$606,477
●
Condo -
Off Market
49 Vail Drive #0
Franklin, MA 02038
2 Beds
3 Baths,
1
Half Bath
2,100 Ft²
$839,447
RealtyHop Estimate
86.54%
Since Jun 1, 2008
National-US
Primary Model
About This Property
Franklins active adult community, welcome to our second
phase,reserve now for early spring delivery, Visit our model home
daily 11--4pm standard features include first floor master suite,
birch kitchen cabinets with granite counters, hatdwood and tile
flooring, 2 story great room with gas log fireplace, flexible
closing date,fixed interest rate lock-in until closing
Unit Size
2,100 Ft²
Days on Market
-
Land Size
-
Price per sqft
$214
Property Type
Condo
Property Taxes
-
HOA Dues
$325
Year Built
2006
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70251888)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 22, 2008 | Sold | ||
| Sold | |||
| Sep 2, 2005 | Listed by RE/MAX Executive Realty | $450,000 | |
| Listed by RE/MAX Executive Realty | |||
Property Highlights
Air Conditioning
Garage
Fireplace
Interior Details
Level: First
Features: Flooring - Hardwood, Countertops - Stone/Granite/Solid
Level: Second
Level: Second
Features: Flooring - Wall to Wall Carpet
Features: Flooring - Hardwood
Level: First
Features: Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: First
Features: Flooring - Stone/Ceramic Tile
Level: First
Features: Flooring - Hardwood
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Electric Water Heater
Laundry Features: Flooring - Stone/Ceramic Tile, First Floor
Rooms: 7
Has Fireplace
Fireplace Features: Family Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Garage Spaces: 2
Exterior Details
Entry Level: 1
Year Built Source: Builder
Year Built Details: To Be Built
PropertySubType: Condominium
Building Name: The Villages At Oak Hill
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: None
Lot Size Units: Acres
Zoning: Res
Water Source: Public, City/Town Water
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Private Sewer, Private Sewerage
Location Details
HOA/Condo/Coop Fee Includes: Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA Fee: $325
Community Features: Public Transportation, Shopping, Adult Community
Pets Allowed: Yes w/ Restrictions
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/02/2005
| |
2 Bed
|
3 Bath
|
2100 ft²
|
$450,000
2 Bed
3 Bath
2100 ft²
|
$606,477
+34.77%
05/22/2008
|
Paul Simolari
RE/MAX Executive Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017