$385,000
●
Condo -
Off Market
4871 White Rock Cir #C
Boulder, CO 80301
2 Beds
1 Bath
771 Ft²
$2,728
Est. Monthly
$552
HOA / Fees
2.66%
Cap Rate
About This Property
Premier Powderhorn location and first time offered by the original
owner. Easy main level living offering a vaulted ceiling, open
floor plan and two bedrooms and two baths. Numerous updated
features including windows, baths, fresh paint, flooring, kitchen
cabinets, countertops, furnace and appliances including a new
washer and dryer. This beautiful South facing unit offers an
abundance of light and open views overlooking the expansive private
open space with close proximity to the neighborhood park. Hurry to
take advantage of this opportunity and it's only 5 1/2 miles to the
Laughing Goat!
Unit Size
771 Ft²
Days on Market
-
Land Size
-
Price per sqft
$532
Property Type
Condo
Property Taxes
$162
HOA Dues
$552
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (REcolorado MLS #IRE2134960)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 7, 2025 | Sold | ||
| Sold | |||
| Apr 15, 2025 | Listed | $410,000 | |
| Listed | |||
| | |||
|
Premier Powderhorn location and first time offered by the original owner. Easy main level living offering a vaulted ceiling, open floor plan and two bedrooms and two baths. Numerous updated features including windows, baths, fresh paint, flooring, kitchen cabinets, countertops, furnace and appliances including a new washer and dryer. This beautiful South facing unit offers an abundance of light and open views overlooking the expansive private open space with close proximity to the neighborhood park. Hurry to take advantage of this opportunity and it's only 5 1/2 miles to the Laughing Goat!
| |||
Property Highlights
Fireplace
Parking Details
Parking Features: None
Interior Details
Full Bathrooms: 1
Interior Features: Cathedral Ceiling(s), Open Floorplan
Appliances: Dishwasher, Refrigerator, Washer, Dryer
Has Fireplace
Fireplace Features: Living Room
Exterior Details
Has Property Attached
Square Footage: 771
Square Footage Source: $0
Year Built: 1983
Levels: One
Construction Materials: Frame
Patio and Porch Features: Patio
Lot Features: Corner Lot
Water Source: City
Financial Details
Tax Annual Amount: $1,948
Utilities Details
Cooling Type: Wall/Window Unit(s)
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Water, Insurance, Sewer, Exterior Maintenance
HOA/Condo/Coop Amenities: Spa/Hot Tub, Trail(s)
HOA Fee: $552
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/15/2025
|
2 Bed
|
1 Bath
|
771 ft²
|
$410,000
2 Bed
1 Bath
771 ft²
|
$385,000
-6.10%
05/07/2025
|
Daryl Smith
RE/MAX of Boulder
| |
|
09/21/2022
|
2 Bed
|
2 Bath
|
771 ft²
|
$450,000
2 Bed
2 Bath
771 ft²
|
$445,000
-1.11%
10/28/2022
|
Michelle Trudgeon
WK Real Estate
| |
|
02/04/2022
|
2 Bed
|
2 Bath
|
771 ft²
|
$381,977
2 Bed
2 Bath
771 ft²
|
$462,000
+20.95%
03/01/2022
|
Rich Bland
RE/MAX of Boulder, Inc
| |
|
09/07/2017
|
2 Bed
|
2 Bath
|
771 ft²
|
$334,000
2 Bed
2 Bath
771 ft²
|
$325,000
-2.69%
10/02/2017
|
Evan Lam
Colorado Key Properties
| |
|
04/07/2015
|
2 Bed
|
2 Bath
|
771 ft²
|
$209,000
2 Bed
2 Bath
771 ft²
|
$209,000
04/20/2015
|
Patrick Clowes
milehimodern - Boulder
|
Building Info
About Gunbarrel
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Daryl Smith,
Last Updated: 4 months ago
Data Source: REcolorado MLS, MLS# IRE2134960
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 4 months ago
Data Source: REcolorado MLS, MLS# IRE2134960
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017