4775 White Rock Cir #B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 5, 2025 | Sold | ||
| Sold | |||
| Oct 27, 2025 | Price Decreased |
$398,250
↓ $250
(0.1%) | |
| Price Decreased | |||
| Oct 20, 2025 | Price Decreased |
$398,500
↓ $250
(0.1%) | |
| Price Decreased | |||
| Oct 4, 2025 | Price Decreased |
$398,750
↓ $250
(0.1%) | |
| Price Decreased | |||
| Aug 29, 2025 | Listed by RE/MAX of Boulder, Inc | $399,000 | |
| Listed by RE/MAX of Boulder, Inc | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/27/2025
|
2 Bed
|
2 Bath
|
916 ft²
|
$498,000
2 Bed
2 Bath
916 ft²
|
-
-
|
Lisa Danjean
Roberts and Sons
| |
|
03/13/2021
|
2 Bed
|
1 Bath
|
660 ft²
|
$324,900
2 Bed
1 Bath
660 ft²
|
$335,000
+3.11%
04/26/2021
|
Julia Cantarovici
8z Real Estate
| |
|
08/02/2019
|
2 Bed
|
1 Bath
|
660 ft²
|
$300,000
2 Bed
1 Bath
660 ft²
|
$275,000
-8.33%
10/30/2019
|
Judy Scott
| |
|
07/19/2019
|
2 Bed
|
2 Bath
|
916 ft²
|
$385,000
2 Bed
2 Bath
916 ft²
|
-
-
|
-
| |
|
05/10/2013
|
2 Bed
|
1 Bath
|
756 ft²
|
$174,000
2 Bed
1 Bath
756 ft²
|
$172,000
-1.15%
06/26/2013
|
Brian Hellwig
RE/MAX of Boulder, Inc
| |
|
05/02/2012
|
2 Bed
|
2 Bath
|
916 ft²
|
$179,900
2 Bed
2 Bath
916 ft²
|
$180,000
+0.06%
06/18/2012
|
Belinda Hanke
Equity Colorado-Front Range
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017