4650 Washington Street #310
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 10, 2025 | Listed | $179,900 | |
| Listed | |||
| | |||
|
Enjoy serene mornings and relaxing afternoons on your double balcony overlooking the lush garden and sparkling pool. The home features stainless steel appliances. Tile flooring flows seamlessly and is complemented by a powerful A/C system and efficient water heater for year-round comfort. HOA is responsible for AC and monthly pest control.
Located in a well-managed 55+ community. Seasonal rentals are permitted after two years of ownership. Residents enjoy top-notch amenities including a clubhouse with kitchen and outdoor bar/BBQ area, fitness center, four pools, tennis and pickleball memberships, a park area, and full laundry facilities on every floor.
Association requires 20% down and allows one vehicle per unit. Unit has hurricane shutters. No pets allowed
| |||
| Oct 12, 2017 | Sold | ||
| Sold | |||
| Mar 12, 2017 | Listed by Keller Williams Realty Profess | $99,000 | |
| Listed by Keller Williams Realty Profess | |||
| | |||
|
NEW PRICE! Well managed over 55 building and seasonal rentals OK after two years ownership. Updated fully furnished and equipped 2/2 with screened DOUBLE balcony (has storm shutter) and nice views of pool and barbecue areas. Tile floors throughout living areas, carpeted bedrooms. Open eat-in kitchen. Master bedroom with walk-in closet also has patio access. Wall to wall closets in second bedroom. Extra storage unit by elevator. No pets, 1 car only, 20% down per association.
| |||
| Mar 27, 2012 | Sold | ||
| Sold | |||
| Sep 12, 2011 | Listed by Keller Williams Realty Profess | $39,500 | |
| Listed by Keller Williams Realty Profess | |||
| | |||
|
Foreclosure. Back on market approved at 35K. Fast closing. HOPA building. OK to lease seasonally after 2 years of ownership. 990 sf 2/2, original condition, great view of pool and gardens from double balcony. CDPE certified Realtor and experienced cl osing agent. Easy to show on lockbox.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/03/2024
|
1 Bed
|
1 Bath
|
770 ft²
|
$130,000
1 Bed
1 Bath
770 ft²
|
$130,000
07/12/2024
|
Adriene Suzette Daise
Paragon Properties Group LLC
| |
|
06/16/2023
|
2 Bed
|
2 Bath
|
992 ft²
|
$165,000
2 Bed
2 Bath
992 ft²
|
$163,000
-1.21%
09/05/2023
|
Alexey Kogan
Keller Williams Realty Empire
| |
|
05/03/2023
|
1 Bed
|
1.5 Bath
|
775 ft²
|
$170,000
1 Bed
1.5 Bath
775 ft²
|
-
-
|
Claudia Molina
LPT Realty, LLC
| |
|
03/04/2023
|
1 Bed
|
1 Bath
|
770 ft²
|
$139,999
1 Bed
1 Bath
770 ft²
|
$137,000
-2.14%
06/20/2023
|
JORGE ZEA
BLUE LIGHTHOUSE REALTY INC
| |
|
03/01/2023
|
1 Bed
|
1.5 Bath
|
775 ft²
|
$175,000
1 Bed
1.5 Bath
775 ft²
|
-
-
|
Alejandro Alex Campana
Agent Trust Realty Corporation
| |
|
11/17/2022
|
2 Bed
|
2 Bath
|
992 ft²
|
$240,000
2 Bed
2 Bath
992 ft²
|
$163,000
-32.08%
09/07/2023
|
Ninfa Urrego
Dreammore Realty LLC
| |
|
11/02/2022
|
1 Bed
|
1.5 Bath
|
775 ft²
|
$165,000
1 Bed
1.5 Bath
775 ft²
|
-
-
|
Mary Trivino
Cooperative Real Estate Team
| |
|
09/19/2022
|
1 Bed
|
1.5 Bath
|
775 ft²
|
$165,000
1 Bed
1.5 Bath
775 ft²
|
-
-
|
Susan Milgrom
Worth Real Estate Consultants
| |
|
05/25/2022
|
2 Bed
|
2 Bath
|
992 ft²
|
$190,000
2 Bed
2 Bath
992 ft²
|
$192,000
+1.05%
07/13/2022
|
Brian Gaiefsky
Keller Williams Realty Profess
| |
|
05/20/2022
|
1 Bed
|
1 Bath
|
770 ft²
|
$95,000
1 Bed
1 Bath
770 ft²
|
$90,000
-5.26%
07/08/2022
|
Nicole Bouchard
Keller Williams Realty Boca Raton
| |
|
02/01/2022
|
1 Bed
|
2 Bath
|
775 ft²
|
$150,000
1 Bed
2 Bath
775 ft²
|
-
-
|
Karinna Dazza
EXP Realty LLC
| |
|
01/07/2022
|
2 Bed
|
2 Bath
|
990 ft²
|
$169,000
2 Bed
2 Bath
990 ft²
|
$159,750
-5.47%
02/28/2022
|
Brian Gaiefsky
Keller Williams Realty Profess
| |
|
01/04/2022
|
2 Bed
|
2 Bath
|
992 ft²
|
$175,000
2 Bed
2 Bath
992 ft²
|
-
-
|
Lance Randall
Keller Williams Realty Profess
| |
|
11/29/2021
|
2 Bed
|
2 Bath
|
990 ft²
|
$139,900
2 Bed
2 Bath
990 ft²
|
$137,000
-2.07%
01/24/2022
|
Fernando Rodrigues
RE/MAX Experience
| |
|
11/22/2021
|
1 Bed
|
2 Bath
|
775 ft²
|
$149,900
1 Bed
2 Bath
775 ft²
|
-
-
|
Gloria Carmina Piazza
Best of Luxury Realty Corp.
| |
|
10/24/2021
|
1 Bed
|
1 Bath
|
770 ft²
|
$87,000
1 Bed
1 Bath
770 ft²
|
$89,200
+2.53%
03/30/2022
|
Nicole Bouchard
Keller Williams Realty Boca Raton
| |
|
10/15/2021
|
1 Bed
|
1 Bath
|
770 ft²
|
$89,900
1 Bed
1 Bath
770 ft²
|
$95,500
+6.23%
12/07/2021
|
Nicole Bouchard
Keller Williams Realty Boca Raton
| |
|
09/26/2021
|
1 Bed
|
2 Bath
|
775 ft²
|
$139,900
1 Bed
2 Bath
775 ft²
|
-
-
|
Jill Keys
BEX Realty LLC
| |
|
07/06/2021
|
1 Bed
|
2 Bath
|
775 ft²
|
$145,000
1 Bed
2 Bath
775 ft²
|
-
-
|
Claudia Coupet
Berkshire Hathaway HomeServices Florida Realty
| |
|
03/19/2021
|
1 Bed
|
1 Bath
|
770 ft²
|
$84,500
1 Bed
1 Bath
770 ft²
|
$79,000
-6.51%
04/28/2021
|
Christina Wikberg
John Wikberg
| |
|
10/12/2020
|
2 Bed
|
2 Bath
|
992 ft²
|
$180,000
2 Bed
2 Bath
992 ft²
|
-
-
|
Melanie Broderick
Metro Realty Inc.
| |
|
10/30/2020
|
2 Bed
|
2 Bath
|
990 ft²
|
$133,999
2 Bed
2 Bath
990 ft²
|
$134,000
+0.00%
05/10/2021
|
Brian Gaiefsky
Keller Williams Realty Profess
| |
|
07/08/2020
|
2 Bed
|
2 Bath
|
990 ft²
|
$149,900
2 Bed
2 Bath
990 ft²
|
$145,000
-3.27%
12/03/2020
|
Michele Pisano
Keller Williams Realty Profess
| |
|
07/01/2020
|
1 Bed
|
2 Bath
|
-
|
$99,900
1 Bed
2 Bath
|
$95,000
-4.90%
04/16/2021
|
Max Zaichick
Veria & Assoc Realty Inc
| |
|
06/19/2020
|
1 Bed
|
1 Bath
|
775 ft²
|
$90,000
1 Bed
1 Bath
775 ft²
|
$90,000
09/11/2020
|
Mia Zoll
RE/MAX Consultants Realty 1
| |
|
04/23/2019
|
2 Bed
|
2 Bath
|
990 ft²
|
$100,000
2 Bed
2 Bath
990 ft²
|
$100,000
04/17/2020
|
Chantal Martel
The Keyes Company
| |
|
07/16/2018
|
1 Bed
|
2 Bath
|
770 ft²
|
-
1 Bed
2 Bath
770 ft²
|
-
-
|
-
| |
|
07/18/2018
|
1 Bed
|
1 Bath
|
770 ft²
|
$84,000
1 Bed
1 Bath
770 ft²
|
$77,000
-8.33%
09/25/2018
|
Brian Gaiefsky
Keller Williams Realty Profess
| |
|
01/15/2018
|
1 Bed
|
2 Bath
|
770 ft²
|
$89,000
1 Bed
2 Bath
770 ft²
|
$85,000
-4.49%
02/28/2018
|
Cindy Abraham
Keller Williams Realty Profess
| |
|
12/19/2017
|
1 Bed
|
1 Bath
|
775 ft²
|
$94,900
1 Bed
1 Bath
775 ft²
|
$75,000
-20.97%
04/12/2018
|
Dany Flanders
RE/MAX Consultants Realty 1
| |
|
07/08/2017
| |
1 Bed
|
1.5 Bath
|
770 ft²
|
-
1 Bed
1.5 Bath
770 ft²
|
-
-
|
-
|
|
07/27/2017
|
1 Bed
|
1 Bath
|
770 ft²
|
$65,000
1 Bed
1 Bath
770 ft²
|
$62,500
-3.85%
09/13/2017
|
Cindy Abraham
Keller Williams Realty Profess
| |
|
03/12/2017
|
2 Bed
|
2 Bath
|
990 ft²
|
$99,000
2 Bed
2 Bath
990 ft²
|
$97,000
-2.02%
10/12/2017
|
Cindy Abraham
Keller Williams Realty Profess
| |
|
01/16/2017
|
1 Bed
|
1 Bath
|
770 ft²
|
$79,900
1 Bed
1 Bath
770 ft²
|
$75,000
-6.13%
06/12/2017
|
Cindy Abraham
Keller Williams Realty Profess
| |
|
10/02/2016
|
2 Bed
|
2 Bath
|
990 ft²
|
$95,000
2 Bed
2 Bath
990 ft²
|
$86,000
-9.47%
11/30/2016
|
Sylvain Dubois
Charles Rutenberg Realty LLC
| |
|
06/02/2016
|
1 Bed
|
1 Bath
|
745 ft²
|
$59,000
1 Bed
1 Bath
745 ft²
|
$56,000
-5.08%
06/22/2016
|
Cindy Abraham
Keller Williams Realty Profess
| |
|
04/22/2016
|
2 Bed
|
2 Bath
|
990 ft²
|
$119,000
2 Bed
2 Bath
990 ft²
|
$110,000
-7.56%
02/06/2017
|
Cindy Abraham
Keller Williams Realty Profess
| |
|
03/06/2016
|
1 Bed
|
1 Bath
|
744 ft²
|
$59,000
1 Bed
1 Bath
744 ft²
|
$59,000
05/31/2016
|
Sandy Sonkin
Keller Williams Realty Profess
| |
|
01/20/2016
|
1 Bed
|
2 Bath
|
744 ft²
|
$74,900
1 Bed
2 Bath
744 ft²
|
$68,000
-9.21%
08/02/2016
|
Sylvain Dubois
Charles Rutenberg Realty LLC
| |
|
07/04/2014
|
2 Bed
|
2 Bath
|
990 ft²
|
$95,000
2 Bed
2 Bath
990 ft²
|
$86,000
-9.47%
05/28/2015
|
Cindy Abraham
Keller Williams Realty Profess
| |
|
01/26/2014
|
1 Bed
|
2 Bath
|
770 ft²
|
$59,000
1 Bed
2 Bath
770 ft²
|
$50,000
-15.25%
06/30/2014
|
Cindy Abraham
Keller Williams Realty Profess
| |
|
03/22/2013
|
1 Bed
|
2 Bath
|
770 ft²
|
$45,000
1 Bed
2 Bath
770 ft²
|
$45,000
09/19/2013
|
Cindy Abraham
Keller Williams Realty Profess
| |
|
10/30/2012
|
2 Bed
|
2 Bath
|
990 ft²
|
$59,999
2 Bed
2 Bath
990 ft²
|
$55,000
-8.33%
04/29/2013
|
Maria Quadri
Galleria International Realty
| |
|
12/28/2011
|
1 Bed
|
2 Bath
|
770 ft²
|
$47,500
1 Bed
2 Bath
770 ft²
|
$45,000
-5.26%
03/16/2012
|
Fernand Lamothe
| |
|
11/19/2011
|
2 Bed
|
2 Bath
|
990 ft²
|
$79,000
2 Bed
2 Bath
990 ft²
|
$75,000
-5.06%
05/30/2012
|
Cindy Abraham
Keller Williams Realty Profess
| |
|
10/07/2011
|
2 Bed
|
2 Bath
|
990 ft²
|
$42,000
2 Bed
2 Bath
990 ft²
|
$30,000
-28.57%
11/14/2012
|
Cindy Abraham
Keller Williams Realty Profess
| |
|
10/07/2011
|
1 Bed
|
2 Bath
|
900 ft²
|
$38,000
1 Bed
2 Bath
900 ft²
|
$38,000
02/29/2012
|
Karen Leventhal
The Keyes Company
| |
|
09/12/2011
|
2 Bed
|
2 Bath
|
990 ft²
|
$39,500
2 Bed
2 Bath
990 ft²
|
$36,000
-8.86%
03/27/2012
|
Cindy Abraham
Keller Williams Realty Profess
| |
|
09/02/2011
|
2 Bed
|
2 Bath
|
990 ft²
|
$49,000
2 Bed
2 Bath
990 ft²
|
$43,000
-12.24%
03/30/2012
|
Kevin Gibbons
RE/MAX Consultants Realty 1
| |
|
07/22/2010
|
1 Bed
|
2 Bath
|
745 ft²
|
$45,000
1 Bed
2 Bath
745 ft²
|
$45,000
10/14/2010
|
Cindy Abraham
Keller Williams Realty Profess
| |
|
05/21/2010
|
2 Bed
|
2 Bath
|
-
|
$45,000
2 Bed
2 Bath
|
$39,000
-13.33%
09/30/2010
|
Karen Leventhal
The Keyes Company
| |
|
03/15/2010
|
1 Bed
|
2 Bath
|
-
|
$45,900
1 Bed
2 Bath
|
$46,000
+0.22%
10/14/2010
|
Cindy Abraham
Keller Williams Realty Profess
| |
|
10/01/2009
|
1 Bed
|
2 Bath
|
-
|
$47,000
1 Bed
2 Bath
|
$40,000
-14.89%
02/26/2010
|
Milton R Andrade
Compass Florida, LLC
| |
|
10/15/2008
|
1 Bed
|
2 Bath
|
-
|
$63,000
1 Bed
2 Bath
|
$52,000
-17.46%
01/30/2009
|
Karen Leventhal
The Keyes Company
| |
|
02/05/2008
|
1 Bed
|
2 Bath
|
840 ft²
|
$65,000
1 Bed
2 Bath
840 ft²
|
$65,000
06/27/2008
|
David Korkoian
Keller Williams Realty Profess
| |
|
03/07/2007
|
1 Bed
|
2 Bath
|
-
|
$99,900
1 Bed
2 Bath
|
$97,000
-2.90%
06/29/2007
|
Earl Lawrence
Bayview Realty Inc.
| |
|
06/15/2006
|
2 Bed
|
2 Bath
|
-
|
$131,000
2 Bed
2 Bath
|
$123,000
-6.11%
08/30/2006
|
Earl Lawrence
Bayview Realty Inc.
| |
|
11/08/2004
|
2 Bed
|
2 Bath
|
-
|
$165,900
2 Bed
2 Bath
|
$150,000
-9.58%
03/22/2006
|
Karli Hudson
|
Building Info
- 3 Units for Sale
About Hillcrest
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$5,900 /mo
- 3 Beds
- 2 Baths
- 2,220 ft²
$7,700 /mo
- 5 Beds
- 3 Baths
- 2,568 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017