For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
$395,000
● Condo - Off Market

454 Windsor #2

Cambridge, MA
bedrooms
2 Beds
bathrooms
1 Bath
square feet
1,170 Ft²
$917,048
RealtyHop Estimate
129.84%
Since Dec 1, 2011
National-US
Primary Model

About This Property

Adorable top floor Condo located in vibrant Inman and Kendall squares. This 6 rm unit boasts a beautiful Sky lit entranceway with a wonderful layout and flow. The kitchen and bath have been tastefully remodeled, very large L.R. with bow window, Formal D. R. Master boasts an enormous walk in closet, 2nd bd + bonus room. Unit has wood flooring, 9 ft ceiling +transom windows. Shared W/D + storage in basement. The backyard is fenced and surrounded by fruit trees with a designated Parking Space.
Unit Size
1,170 Ft²
Days on Market
-
Land Size
-
Price per sqft
$341
Property Type
Condo
Property Taxes
$112
HOA Dues
$173
Year Built
-

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 5 years ago (MLSPIN #71284327)

Price History

Date / Event Date Event Price
Nov 7, 2011 Sold
Premium
Sold
Sep 8, 2011 Listed by Coldwell Banker Residential Brokerage - Cambridge - Huron Ave. $399,000
Listed by Coldwell Banker Residential Brokerage - Cambridge - Huron Ave.

Property Highlights

Air Conditioning
Parking Details
Parking Features: Paved
Interior Details
Full Bathrooms: 1
Appliances: Gas Water Heater
Flooring Type: Wood, Vinyl
Rooms: 6
Basement: Y
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: 2/3 Family
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Certified Treated
Lot Size Units: Acres
Zoning: Res
Parcel Number: 402758
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $358,400
Tax Annual Amount: $1,339
Utilities Details
Cooling Type: Window Unit(s)
Heating Type: Hot Water, Oil
Location Details
HOA/Condo/Coop Fee Includes: Electricity, Water, Sewer, Insurance, Maintenance Structure, Snow Removal
HOA Fee: $173
Community Features: Public Transportation, Shopping, Park, House of Worship, Private School, Public School, T-Station, University
Pets Allowed: Yes
Complex is Completed
Management: Owner Association

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

Past Sales

Date Unit Beds Baths Sqft Price Closed Listed By

Similar Homes for Sale

Currently no similar homes around
Last Updated: 5 years ago
Data Source: MLS PIN, MLS# 71284327
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen