$1,025,000
●
Condo -
Off Market
452 Beacon #4
Boston, MA
2 Beds
2 Baths,
1
Half Bath
1,214 Ft²
$2,042,246
RealtyHop Estimate
77.59%
Since Aug 1, 2015
National-US
Primary Model
About This Property
Rare and Stunning waterside mid-level duplex on second and third
floor with river views from living room and master bedroom. Tall
coffered ceilings, bow windows, and two fireplaces create an
atmosphere of old world charm combined with all the modern
conveniences. Stylishly updated black and white gourmet kitchen
with stainless appliances, granite counters, Subzero, Thermador
oven with warming drawer, Viking cooktop, Gaggenau dishwasher. 2
Very nice modern bathrooms. Central Air. Truly in move-in
condition. One direct access full parking space included and yes,
pet friendly!
Unit Size
1,214 Ft²
Days on Market
-
Land Size
-
Price per sqft
$947
Property Type
Condo
Property Taxes
$808
HOA Dues
$825
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71847993)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 14, 2015 | Sold | ||
| Sold | |||
| May 31, 2015 | Listed by Campion & Company Fine Homes Real Estate | $1,150,000 | |
| Listed by Campion & Company Fine Homes Real Estate | |||
Property Highlights
Air Conditioning
Fireplace
Interior Details
Level: Second
Features: Closet/Cabinets - Custom Built, Flooring - Hardwood, Countertops - Stone/Granite/Solid, Recessed Lighting, Stainless Steel Appliances
Level: Third
Features: Bathroom - Full, Closet, Window(s) - Stained Glass
Features: Bathroom - Full, Closet, Window(s) - Picture
Level: Third
Level: Second
Features: Bathroom - Half, Cathedral Ceiling(s), Window(s) - Bay/Bow/Box
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Oven, Dishwasher, Disposal, Microwave, Refrigerator, Freezer, Gas Water Heater
Flooring Type: Wood, Carpet
Rooms: 4
Has Fireplace
Fireplace Features: Living Room, Master Bedroom
Fireplaces: 2
Basement: N
Parking Details
Parking Features: Deeded
Exterior Details
Has Property Attached
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Rowhouse, Mid-Rise
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Brick
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: res
Parcel Number: 0503673000, 3349303
Water Source: Public
Financial Details
Tax Assessed Value: $800,700
Tax Annual Amount: $9,696
Utilities Details
Cooling Type: Central Air
Heating Type: Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Hot Water, Laundry
Association Fee Frequency: Monthly
HOA Fee: $825
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Medical Facility, Highway Access, House of Worship, T-Station, University
Complex is Completed
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017