45 Willow Tree Drive #45
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 1, 2010 | Sold | ||
| Sold | |||
| Dec 2, 2009 | Listed by RE/MAX Real Estate Center | $38,900 | |
| Listed by RE/MAX Real Estate Center | |||
| | |||
|
LOCATED ON LARGE CORNER LOT THIS SPACIOUS 2 BEDROOM MOBILE HOME FEATURES OPEN KITCHEN WITH BREAKFAST BAR AND DOUBLE PANTRY CLOSET, DINING ROOM WITH BUILT IN CABINETS, LARGE LIVING ROOM, CEILING FAN AND WOOD LAMINATE FLOORING THROUGH OUT, MST/BED FEATURES DOUBLE CLOSET WITH HOLLYWOOD BATH THAT OFFERS DOUBLE SINK VANITY, SHOWER/TUB COMBINATION AND VINYL FLOORING. OTHER FEATURES INCLUDE CENTRAL AIR, 3 SEASON PORCH AND SHED FOR EXTRA STORAGE.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/02/2009
|
Loft
|
1 Bath
|
980 ft²
|
$38,900
Loft
1 Bath
980 ft²
|
$20,000
-48.59%
09/01/2010
|
Debra Poirier
RE/MAX Real Estate Center
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017