45 Villa Drive
About This Property
fireplace in the spacious living room/dining room with sliding glass doors to the patio. This condo offers new windows, two updated baths plus a new powder room. The upstairs laundry area has a new washer dryer and lots of storage. The master bedroom and the second bedroom have large closets. The development offers a pool and tennis courts. Convenient to the Peekskill train and the vibrant downtown area. Two assigned parking spaces are #188 and 109.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 9, 2018 | Sold | ||
| Sold | |||
| Apr 9, 2018 | Listed by Houlihan Lawrence Inc. | $299,000 | |
| Listed by Houlihan Lawrence Inc. | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/09/2018
| |
2 Bed
|
2 Bath
|
1300 ft²
|
$299,000
2 Bed
2 Bath
1300 ft²
|
$315,000
+5.35%
07/09/2018
|
Claire Hoch
Houlihan Lawrence Inc.
|
|
03/30/2015
| |
2 Bed
|
2 Bath
|
1300 ft²
|
$235,000
2 Bed
2 Bath
1300 ft²
|
$235,000
06/22/2015
|
Jason Kerwar
William Raveis Legends Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017