$262,000
●
Condo -
Off Market
45 Pointe Rok Dr #45
Worcester, MA 01604
2 Beds
2 Baths
1,700 Ft²
$2,212
Est. Monthly
$567
HOA / Fees
7.84%
Cap Rate
About This Property
Welcome to Pointe Rok Estates, a waterfront community with private
beach, boat docks, inground pool, hot tub, sauna, clubhouse, gym,
tennis courts and so much more. Come enjoy a carefree lifestyle in
this beautiful setting. 2 bedroom, 2 bath condo with lovely
water views, has been freshly painted and is ready for immediate
occupancy. Large living room has open floor plan, gleaming
hardwood flooring and panels of glass creating a bright and natural
setting overlooking the water. Kitchen has granite counter,
breakfast bar and Stainless Steel appliances. One level
living with 2 bedrooms, 2 bathrooms is perfect for those downsizing
and looking for ease of living and convenience. If more space
is desired, the finished lower level provides and additional 1000
square feet. Gated Pointe Rok community is located minutes
from UMASS, shopping and restaurants, commuter rail and Mass Pike.
CASH SALE ONLY. Total fees $1,056
($567association fee + $489 special assessment fee = $1,056)
Unit Size
1,700 Ft²
Days on Market
-
Land Size
-
Price per sqft
$162
Property Type
Condo
Property Taxes
$294
HOA Dues
$567
Year Built
1986
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #73174263)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 21, 2024 | Sold | ||
| Sold | |||
| May 10, 2024 | Price Decreased |
$275,000
↓ $25K
(8.3%) | |
| Price Decreased | |||
| May 2, 2024 | Price Increased |
$299,900
↑ $25K
(9.1%) | |
| Price Increased | |||
| Apr 23, 2024 | Relisted | $275,000 | |
| Relisted | |||
| Apr 23, 2024 | Price Increased |
$319,900
↑ $45K
(16.3%) | |
| Price Increased | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street, Assigned
Interior Details
Full Bathrooms: 2
Interior Features: Open Floorplan, Storage, Central Vacuum, Closet, Bonus Room
Appliances: Range, Dishwasher, Refrigerator
Flooring Type: Carpet, Laminate, Hardwood, Vinyl
Door Features: Insulated Doors
Laundry Features: In Unit, Electric Dryer Hookup, Washer Hookup, First Floor
Rooms: 5
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1700
Security Features: Security Gate
Year Built Source: Public Records
Year Built: 1986
Waterfront Features: Waterfront, Pond, Dock/Mooring, Direct Access, Lake/Pond, 0 to 1/10 Mile To Beach, Beach Ownership(Association)
Building Name: Pointe Rok Estates
Building Area Total: 1700
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck
Pool Features: Association, In Ground
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $246,300
Tax Annual Amount: $3,532
Utilities Details
Cooling Type: Central Air
Heating Type: Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Pool, Tennis Court(s), Recreation Facilities, Fitness Center, Beach Rights, Boat Dock, Clubhouse, Sauna/Steam, Clubroom
HOA Fee: $567
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/25/2023
|
2 Bed
|
2 Bath
|
1700 ft²
|
$328,000
2 Bed
2 Bath
1700 ft²
|
$262,000
-20.12%
06/21/2024
|
Sabrina Evangelista-Courville
Sabrina Evangelista-Courville
| |
|
07/06/2017
|
2 Bed
|
2 Bath
|
1700 ft²
|
$234,900
2 Bed
2 Bath
1700 ft²
|
$215,000
-8.47%
05/15/2018
|
Elaine Quigley
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
11/01/1999
|
2 Bed
|
2 Bath
|
2000 ft²
|
$168,900
2 Bed
2 Bath
2000 ft²
|
$162,000
-4.09%
11/19/1999
|
Margie Richard
Margie Richard Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017