$622,500
●
House -
Off Market
4475 Laguna Pl #303
Boulder, CO 80303
3 Beds
2 Baths
1,972 Ft²
$654,617
RealtyHop Estimate
8.20%
Since Sep 1, 2021
CO-Denver
Primary Model
About This Property
What a fantastic complex in a great location, and one of the nicest
and largest units at The Villa del Prado. 3 Bedroom and 3 Bathroom
two level condo with big open floor plan. Large bedrooms and common
spaces with plenty of room to spread out including a large 2nd
living area on the top level. Vaulted ceilings and plenty of
light in the unit. Recently remodeled with newer carpet, paint,
doors and windows. Enjoy the two decks, gas fireplace in the living
room, and central A/C. Very nice kitchen with granite
countertops and brand new stove. Huge laundry room. Superb
location, close to CU, Foothills Parkway, public transportation and
downtown Boulder. Secure building with elevator. 2 exclusive use
parking spaces in heated garage. Dues include a LOT including
water, sewer, cable/internet, snow and trash removal as well as
access to an indoor pool, hot tub, sauna, clubhouse, yoga room and
fitness center...all steps from the unit.
Unit Size
1,972 Ft²
Days on Market
-
Land Size
-
Price per sqft
$307
Property Type
House
Property Taxes
$241
HOA Dues
$694
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 12 months ago (REcolorado MLS #5859734)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 10, 2021 | Sold | ||
| Sold | |||
| Jul 22, 2021 | Listed by Wild Roses Real Estate LLC | $605,000 | |
| Listed by Wild Roses Real Estate LLC | |||
| | |||
|
What a fantastic complex in a great location, and one of the nicest and largest units at The Villa del Prado. 3 Bedroom and 3 Bathroom two level condo with big open floor plan. Large bedrooms and common spaces with plenty of room to spread out including a large 2nd living area on the top level. Vaulted ceilings and plenty of light in the unit. Recently remodeled with newer carpet, paint, doors and windows. Enjoy the two decks, gas fireplace in the living room, and central A/C. Very nice kitchen with granite countertops and brand new stove. Huge laundry room. Superb location, close to CU, Foothills Parkway, public transportation and downtown Boulder. Secure building with elevator. 2 exclusive use parking spaces in heated garage. Dues include a LOT including water, sewer, cable/internet, snow and trash removal as well as access to an indoor pool, hot tub, sauna, clubhouse, yoga room and fitness center...all steps from the unit.
| |||
Property Highlights
Elevator
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Heated Garage
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Open Floorplan, Walk-In Closet(s), Cathedral/Vaulted Ceilings
Appliances: Self Cleaning Oven, Dishwasher, Refrigerator, Washer, Dryer, Microwave, Disposal
Laundry Features: Main Level
Has Fireplace
Fireplace Features: Gas, Living Room, Single Fireplace
Exterior Details
Has Property Attached
Square Footage: 1972
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Year Built: 1981
Building Area Total: 1972
Levels: Two
Window Features: Window Coverings, Double Pane Windows
Construction Materials: Wood/Frame, Brick/Brick Veneer
Patio and Porch Features: Patio
Pool Features: Private
Pool is Private
Lot Size Units: Square Feet
Financial Details
Tax Annual Amount: $2,894
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s)
Heating Type: Forced Air
Sewer : Public Sewer, City Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Structure, Cable TV, Water/Sewer, Hazard Insurance
HOA Fee: $694
HOA Fee Frequency: Monthly
Condo/Coop Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/06/2026
|
2 Bed
|
1 Bath
|
1687 ft²
|
$620,000
2 Bed
1 Bath
1687 ft²
|
-
-
|
Donald Cicchillo
RE/MAX Alliance-Boulder
| |
|
02/19/2026
|
1 Bed
|
-
|
1076 ft²
|
$455,000
1 Bed
-
1076 ft²
|
$455,000
04/24/2026
|
Bob Grotluschen & Susie Donahue
RE/MAX of Boulder, Inc
| |
|
04/30/2025
|
1 Bed
|
-
|
1076 ft²
|
$475,000
1 Bed
-
1076 ft²
|
-
-
|
Susie Donahue
RE/MAX of Boulder
| |
|
03/14/2025
|
3 Bed
|
1 Bath
|
2009 ft²
|
$769,000
3 Bed
1 Bath
2009 ft²
|
$775,000
+0.78%
04/11/2025
|
Jennifer Eiss
Compass - Boulder
| |
|
06/19/2024
|
3 Bed
|
1 Bath
|
2009 ft²
|
$799,000
3 Bed
1 Bath
2009 ft²
|
-
-
|
Jennifer Eiss
Compass - Boulder
| |
|
05/30/2024
|
1 Bed
|
1 Bath
|
1117 ft²
|
$449,000
1 Bed
1 Bath
1117 ft²
|
$435,000
-3.12%
07/31/2024
|
Brian MacDonald
Compass - Boulder
| |
|
03/19/2024
|
3 Bed
|
3 Bath
|
2035 ft²
|
$680,000
3 Bed
3 Bath
2035 ft²
|
$680,000
04/26/2024
|
Jillian Fowler
The Agency - Boulder
| |
|
09/01/2023
|
2 Bed
|
2 Bath
|
1308 ft²
|
$525,000
2 Bed
2 Bath
1308 ft²
|
$500,000
-4.76%
12/15/2023
|
Scott Sammons
Spaces Real Estate
| |
|
04/18/2023
|
3 Bed
|
2 Bath
|
2008 ft²
|
$699,000
3 Bed
2 Bath
2008 ft²
|
$658,700
-5.77%
05/22/2023
|
Kathleen Winegardner
Kearney Realty Company
| |
|
02/02/2023
|
1 Bed
|
1 Bath
|
1121 ft²
|
$465,000
1 Bed
1 Bath
1121 ft²
|
$454,500
-2.26%
02/23/2023
|
Diane Stow
RE/MAX Alliance-Longmont
| |
|
01/30/2023
|
2 Bed
|
2 Bath
|
1314 ft²
|
$550,000
2 Bed
2 Bath
1314 ft²
|
$530,000
-3.64%
04/26/2023
|
Viet Le
HomeSmart Realty
| |
|
04/20/2022
|
1 Bed
|
1 Bath
|
1076 ft²
|
$459,000
1 Bed
1 Bath
1076 ft²
|
$455,000
-0.87%
06/30/2022
|
Gary Himes
RE/MAX NORTHWEST INC
| |
|
04/01/2022
|
3 Bed
|
3 Bath
|
2009 ft²
|
$699,000
3 Bed
3 Bath
2009 ft²
|
$675,000
-3.43%
05/06/2022
|
Lisa Wade
RE/MAX of Boulder, Inc
| |
|
03/30/2022
|
2 Bed
|
2 Bath
|
1368 ft²
|
$550,000
2 Bed
2 Bath
1368 ft²
|
$610,000
+10.91%
04/29/2022
|
Christopher Botsy Phillips
Compass - Boulder
| |
|
07/22/2021
|
3 Bed
|
2 Bath
|
1972 ft²
|
$605,000
3 Bed
2 Bath
1972 ft²
|
$622,500
+2.89%
08/10/2021
|
Rick Eisenberg
Cornerstone Real Estate Rocky Mountains
| |
|
07/08/2021
|
1 Bed
|
1 Bath
|
1117 ft²
|
$445,000
1 Bed
1 Bath
1117 ft²
|
$451,000
+1.35%
08/16/2021
|
Richard Gundersen
Coldwell Banker Realty-Boulder
| |
|
04/04/2018
|
2 Bed
|
2 Bath
|
1710 ft²
|
$465,000
2 Bed
2 Bath
1710 ft²
|
$447,500
-3.76%
07/23/2018
|
The Byrne Group
Compass - Boulder
| |
|
08/24/2017
|
1 Bed
|
1 Bath
|
1099 ft²
|
$362,500
1 Bed
1 Bath
1099 ft²
|
$352,500
-2.76%
09/26/2017
|
Christopher Botsy Phillips
Compass - Boulder
| |
|
01/02/2016
|
1 Bed
|
2 Bath
|
1699 ft²
|
$444,444
1 Bed
2 Bath
1699 ft²
|
$444,444
05/26/2016
|
Steven B Roszell
Steven B Roszell
| |
|
10/01/2015
|
2 Bed
|
2 Bath
|
1314 ft²
|
$340,000
2 Bed
2 Bath
1314 ft²
|
$340,000
11/17/2015
|
Elizabeth Pistentis
RE/MAX of Boulder, Inc
| |
|
04/09/2015
|
1 Bed
|
1 Bath
|
1121 ft²
|
$264,900
1 Bed
1 Bath
1121 ft²
|
$260,000
-1.85%
04/30/2015
|
Barry Remington
WK Real Estate
| |
|
04/23/2014
|
1 Bed
|
1 Bath
|
1099 ft²
|
$224,000
1 Bed
1 Bath
1099 ft²
|
$224,000
06/06/2014
|
Wesley Hobson
The Hobson Group
| |
|
02/12/2014
|
3 Bed
|
3 Bath
|
1901 ft²
|
$335,000
3 Bed
3 Bath
1901 ft²
|
$338,000
+0.90%
03/12/2014
|
Wesley Hobson
The Hobson Group
| |
|
08/22/2013
|
1 Bed
|
1 Bath
|
1076 ft²
|
$214,900
1 Bed
1 Bath
1076 ft²
|
$204,000
-5.07%
12/24/2013
|
Karen Zeid
K Zeid Realty
| |
|
07/26/2013
|
3 Bed
|
3 Bath
|
2035 ft²
|
$349,900
3 Bed
3 Bath
2035 ft²
|
$345,000
-1.40%
08/23/2013
|
Steve Altermatt
RE/MAX of Boulder, Inc
| |
|
05/11/2012
|
2 Bed
|
2 Bath
|
1687 ft²
|
$369,000
2 Bed
2 Bath
1687 ft²
|
$349,500
-5.28%
07/16/2012
|
John McElveen
RE/MAX of Boulder
| |
|
11/03/2011
|
3 Bed
|
3 Bath
|
1983 ft²
|
$330,000
3 Bed
3 Bath
1983 ft²
|
$315,000
-4.55%
12/05/2012
|
Brian Hellwig
RE/MAX of Boulder
|
Building Info
About East Boulder
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Rick Eisenberg, Cornerstone Real Estate Rocky Mountains
Last Updated: 12 months ago
Data Source: REcolorado MLS, MLS# 5859734
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 12 months ago
Data Source: REcolorado MLS, MLS# 5859734
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017