$380,000
●
House -
Off Market
4430 Copeland Loop #103
Highlands Ranch, CO 80126
3 Beds
2 Baths
1,173 Ft²
$2,464
Est. Monthly
$345
HOA / Fees
6.90%
Cap Rate
About This Property
UNDER 400K!!!! IF YOUR HOUSEHOLD INCOME IS LESS THAN $100k YOU
COULD QUALIFY FOR 2.5% IN LENDER CREDIT FOR PERMANENT RATE BUY
DOWN! CALL GARRETT TOWNSEND STRATEGIC HOME LOANS FOR
MORE DETAILS** **IFANTASTIC OPPORTUNITY IN BEAUTIFUL SHADOW CANYON
IN HIGHLANDS RANCH....GATED POOL COMMUNITY** 3 BED 2 FULL
BATHROOMS** ALMOST 1200 SQUARE FEET**1 CAR DETACHED GARAGE**ALL
APPLIANCES INCLUDED**GORGEOUS FIREPLACE FOR THOSE CHILLY COLORADO
NIGHTS**OUTDOOR ENCLOSED PATIO AND SECURE STORAGE CLOSET**EASY
ACCESS TO E470, SHOPPING, RESTAURANTS**THIS IS A RARE
OPPORTUNITY*VERY MOVE IN READY AND A FULLY FURNISHED POSSIBILITY (
NEGOTIABLE ) **GRANITE COUNTERTOPS IN KITCHEN WITH STAINLESS
APPLIANCES**NEWER WASHER AND DRYER INCLUDED**GLEAMING HARDWOODS
THROUGHOUT**ALL ON ONE LEVEL AND EASY TO ACCESS FROM PARKING**SET
UP A SHOWING TODAY**YOU WILL NOT BE DISAPPOINTED***
Unit Size
1,173 Ft²
Days on Market
47 days
Land Size
-
Price per sqft
$337
Property Type
House
Property Taxes
$179
HOA Dues
$345
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (REcolorado MLS #3377861)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 18, 2024 | Sold | ||
| Sold | |||
| Dec 2, 2023 | Listed by MB DELAHANTY & ASSOCIATES | $395,000 | |
| Listed by MB DELAHANTY & ASSOCIATES | |||
| | |||
|
UNDER 400K!!!! IF YOUR HOUSEHOLD INCOME IS LESS THAN $100k YOU COULD QUALIFY FOR 2.5% IN LENDER CREDIT FOR PERMANENT RATE BUY DOWN! CALL GARRETT TOWNSEND 303-883-2000 STRATEGIC HOME LOANS FOR MORE DETAILS** **IFANTASTIC OPPORTUNITY IN BEAUTIFUL SHADOW CANYON IN HIGHLANDS RANCH....GATED POOL COMMUNITY** 3 BED 2 FULL BATHROOMS** ALMOST 1200 SQUARE FEET**1 CAR DETACHED GARAGE**ALL APPLIANCES INCLUDED**GORGEOUS FIREPLACE FOR THOSE CHILLY COLORADO NIGHTS**OUTDOOR ENCLOSED PATIO AND SECURE STORAGE CLOSET**EASY ACCESS TO E470, SHOPPING, RESTAURANTS**THIS IS A RARE OPPORTUNITY*VERY MOVE IN READY AND A FULLY FURNISHED POSSIBILITY ( NEGOTIABLE ) **GRANITE COUNTERTOPS IN KITCHEN WITH STAINLESS APPLIANCES**NEWER WASHER AND DRYER INCLUDED**GLEAMING HARDWOODS THROUGHOUT**ALL ON ONE LEVEL AND EASY TO ACCESS FROM PARKING**SET UP A SHOWING TODAY**YOU WILL NOT BE DISAPPOINTED***
| |||
Property Highlights
Air Conditioning
Fireplace
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Appliances: Dishwasher, Refrigerator, Washer, Dryer, Microwave, Disposal
Laundry Features: Main Level
Has Fireplace
Fireplace Features: Family/Recreation Room Fireplace, Single Fireplace
Exterior Details
Has Property Attached
Square Footage: 1173
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 2005
Building Area Total: 1173
Levels: One
Construction Materials: Wood/Frame
Pool is Private
Lot Size Units: Square Feet
Water Source: City Water
Financial Details
Tax Annual Amount: $2,153
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Hot Water
Sewer : Public Sewer, City Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Maintenance Structure, Water/Sewer
HOA Fee: $345
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/02/2023
|
3 Bed
|
2 Bath
|
1173 ft²
|
$395,000
3 Bed
2 Bath
1173 ft²
|
$380,000
-3.80%
01/18/2024
|
Kimberly Delahanty
MB DELAHANTY & ASSOCIATES
| |
|
08/24/2022
|
3 Bed
|
2 Bath
|
1173 ft²
|
$414,900
3 Bed
2 Bath
1173 ft²
|
-
-
|
Alex Elliot
American Home Agents
| |
|
02/05/2020
|
3 Bed
|
2 Bath
|
1173 ft²
|
$329,900
3 Bed
2 Bath
1173 ft²
|
$329,900
03/25/2020
|
Shauna Naftel
MB Freedom Realty
|
Building Info
About Highlands Ranch
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kimberly Delahanty, MB Delahanty & Associates
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 3377861
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 3377861
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017