17
Map
415 Ocean #103
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 15, 2026 | Sold | ||
| Sold | |||
| May 29, 2026 | In contract | - | |
| In contract | |||
| May 6, 2026 | Listed by Coldwell Banker Realty - Portsmouth, NH | $235,000 | |
| Listed by Coldwell Banker Realty - Portsmouth, NH | |||
| Sep 24, 2020 | Sold | ||
| Sold | |||
| Sep 8, 2020 | Listed by Carey & Giampa, LLC/Hampton | $129,000 | |
| Listed by Carey & Giampa, LLC/Hampton | |||
| | |||
|
OCEANFRONT END UNIT STUDIO CONDO!! Affordable way to own an oceanfront beach condo. This end unit condo has an Atlantic ocean view from the slider on front or the side window. Watch the amazing sunrises from inside or on the new balcony. Low maintenance tile flooring throughout. This unit gets lots of sunlight! Updated kitchenette with mid-size refrigerator and microwave. Full bathroom was recently updated with a new vanity, sink, light fixture and toilet-shower/tub combo. The vivid interior color is reminiscent of Key West. Fully furnished with 2 beds, TV, dresser, side tables, kitchen table, chairs, & table/floor lights. Beach access right across the street. 15-minute walk to all of the activities of "The Strip". Easy access to Rte 101. Assigned parking for one car (space 103). Monthly condo fee of $300 includes heat, hot water, cooling, electricity, cable TV, water, WiFi, landscaping, plowing, exterior maintenance, master insurance and property management. Brand new keyless entry. No rental restrictions. No pets. Nonsmoking property. Unit 102 is also for sale in this building. Close enough away from the action to walk there, but far enough away to avoid lots of crowds. All offers to be received by Sunday 09/13/2020.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/25/2026
|
1 Bed
|
1 Bath
|
281 ft²
|
$240,000
1 Bed
1 Bath
281 ft²
|
$240,000
06/23/2026
|
Mike Rennie
Keller Williams Realty Metro-Concord
| |
|
09/19/2025
|
Studio
|
1 Bath
|
360 ft²
|
$259,900
Studio
1 Bath
360 ft²
|
$259,900
12/01/2025
|
Aaron Dolan
RE/MAX On the Move/Hampton
| |
|
06/30/2024
|
1 Bed
|
1 Bath
|
281 ft²
|
$199,300
1 Bed
1 Bath
281 ft²
|
$199,300
08/02/2024
|
Melissa Lesniak
Keller Williams Coastal Realty
| |
|
06/03/2022
|
1 Bed
|
1 Bath
|
253 ft²
|
$220,000
1 Bed
1 Bath
253 ft²
|
$240,000
+9.09%
07/01/2022
|
Lisa Parsons
Carey & Giampa, LLC
| |
|
02/14/2022
|
Studio
|
1 Bath
|
281 ft²
|
$165,000
Studio
1 Bath
281 ft²
|
$165,000
03/11/2022
|
Alex Loiseau
Harris Real Estate
| |
|
12/13/2021
|
Studio
|
1 Bath
|
281 ft²
|
$169,000
Studio
1 Bath
281 ft²
|
$162,500
-3.85%
02/04/2022
|
Alex Loiseau
Harris Real Estate
| |
|
11/09/2021
|
Studio
|
1 Bath
|
281 ft²
|
$172,500
Studio
1 Bath
281 ft²
|
$168,000
-2.61%
03/17/2022
|
Alex Loiseau
Harris Real Estate
| |
|
04/18/2021
|
1 Bed
|
1 Bath
|
284 ft²
|
$189,900
1 Bed
1 Bath
284 ft²
|
$175,000
-7.85%
06/23/2021
|
Tom McGuirk
McGuirk Properties, LLC
| |
|
09/08/2020
|
1 Bed
|
1 Bath
|
198 ft²
|
$90,000
1 Bed
1 Bath
198 ft²
|
$80,000
-11.11%
10/21/2020
|
MaryJane Watterson
Carey & Giampa, LLC/Hampton
| |
|
09/08/2020
|
1 Bed
|
1 Bath
|
253 ft²
|
$129,000
1 Bed
1 Bath
253 ft²
|
$132,000
+2.33%
09/24/2020
|
MaryJane Watterson
Carey & Giampa, LLC/Hampton
| |
|
06/02/2020
|
Studio
|
1 Bath
|
253 ft²
|
$129,000
Studio
1 Bath
253 ft²
|
$121,000
-6.20%
06/26/2020
|
Darlene Dolan
RE/MAX On the Move/Hampton
| |
|
06/02/2020
|
Studio
|
1 Bath
|
253 ft²
|
$129,000
Studio
1 Bath
253 ft²
|
$122,000
-5.43%
06/12/2020
|
Darlene Dolan
RE/MAX On the Move/Hampton
| |
|
05/29/2019
|
1 Bed
|
-
|
308 ft²
|
$130,000
1 Bed
-
308 ft²
|
-
-
|
-
| |
|
03/03/2019
|
Studio
|
1 Bath
|
216 ft²
|
$129,900
Studio
1 Bath
216 ft²
|
$122,533
-5.67%
04/17/2019
|
Aaron Dolan
RE/MAX On the Move/Seabrook
| |
|
12/04/2017
|
Studio
|
1 Bath
|
308 ft²
|
$119,900
Studio
1 Bath
308 ft²
|
$112,000
-6.59%
02/28/2018
|
Louise Lorden
Atlantic Ocean Real Estate
| |
|
10/07/2017
|
Studio
|
1 Bath
|
198 ft²
|
$81,000
Studio
1 Bath
198 ft²
|
$81,000
11/27/2017
|
Louise Lorden
Atlantic Ocean Real Estate
| |
|
05/02/2017
|
Studio
|
1 Bath
|
284 ft²
|
$94,900
Studio
1 Bath
284 ft²
|
$85,000
-10.43%
07/13/2017
|
Louise Lorden
Atlantic Ocean Real Estate
| |
|
08/30/2016
|
1 Bed
|
1 Bath
|
308 ft²
|
$99,900
1 Bed
1 Bath
308 ft²
|
$91,500
-8.41%
09/30/2016
|
Bette Marceau
RE/MAX On the Move/Hampton
| |
|
04/15/2015
|
1 Bed
|
1 Bath
|
242 ft²
|
$99,900
1 Bed
1 Bath
242 ft²
|
$93,000
-6.91%
05/13/2015
|
Louise Lorden
Atlantic Ocean Real Estate
| |
|
03/15/2014
|
Studio
|
1 Bath
|
284 ft²
|
$85,000
Studio
1 Bath
284 ft²
|
$84,000
-1.18%
07/02/2014
|
Louise Lorden
Atlantic Ocean Real Estate
| |
|
03/04/2012
|
Studio
|
1 Bath
|
308 ft²
|
$75,000
Studio
1 Bath
308 ft²
|
$72,000
-4.00%
03/30/2012
|
Louise Lorden
Atlantic Ocean Real Estate
| |
|
09/23/2009
|
1 Bed
|
1 Bath
|
198 ft²
|
$55,000
1 Bed
1 Bath
198 ft²
|
$50,000
-9.09%
10/30/2009
|
Maureen Taylor Emmott
The Hamptons Real Estate
| |
|
12/27/2007
|
1 Bed
|
1 Bath
|
344 ft²
|
$79,900
1 Bed
1 Bath
344 ft²
|
$68,000
-14.89%
10/22/2008
|
Harvey J. Bergeron
H.J. Bergeron Real Estate, Inc
| |
|
08/27/2007
|
Studio
|
1 Bath
|
344 ft²
|
$84,900
Studio
1 Bath
344 ft²
|
$70,000
-17.55%
08/07/2008
|
Maureen Taylor Emmott
The Hamptons Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017