30
Map
413 Augusta Boulevard #105
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 6, 2026 | Listed by John R Wood Properties | $300,000 | |
| Listed by John R Wood Properties | |||
| Jun 27, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| May 11, 2026 | Withdrawn | - | |
| Withdrawn | |||
| Apr 9, 2026 | Price Decreased |
$300,000
↓ $25K
(7.7%) | |
| Price Decreased | |||
| Mar 25, 2026 | Listed by SWFL Real Estate Experts | $325,000 | |
| Listed by SWFL Real Estate Experts | |||
| |||
|
From the moment you enter through the front door of this exquisite and meticulously maintained oversized (1390 square feet) first floor 2/2 condominium you will see from the enormous screened lanai (with tiles floors and electric storm shutters) breathtaking views of the water and Royal Palm golf course. Some of the recent enhanced features include.... Hvac $8000, hot water heater $3000, high toilets $800, bedroom carpet $3900, lanai re-screen $1000, dining room light $1000, interior painting $4000, window treatments (blinds & plantation shutters) $2300, tv's $3500, main bedroom furniture $3000, dining room furniture $3000, living room furniture $5900, lanai furniture $1400, 2nd bedroom $2800. Totaling $47,200.
Timber Creek subdivision is surrounded by lush adult sized landscaping and is minutes from downtown Naples. The unit includes covered parking, storage and new roof. Massive pool/spa and clubhouse is fit for both King and/or Queen. This home is the deal of the year.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/25/2026
|
2 Bed
|
2 Bath
|
1390 ft²
|
$325,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Mary Cook
Premiere Plus Realty Co.
| |
|
11/18/2024
|
2 Bed
|
2 Bath
|
1390 ft²
|
$337,500
2 Bed
2 Bath
1390 ft²
|
-
-
|
Kate Pentelow, Mrs
Premiere Plus Realty Company
| |
|
11/10/2024
|
2 Bed
|
2 Bath
|
1390 ft²
|
$357,500
2 Bed
2 Bath
1390 ft²
|
$275,000
-23.08%
10/03/2025
|
Kate Pentelow, Mrs
Premiere Plus Realty Company
| |
|
09/03/2024
|
2 Bed
|
2 Bath
|
1390 ft²
|
$349,900
2 Bed
2 Bath
1390 ft²
|
$300,000
-14.26%
11/19/2024
|
Kate Pentelow
Premiere Plus Realty Company
| |
|
02/23/2024
|
2 Bed
|
2 Bath
|
1390 ft²
|
$330,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Kate Pentelow, Mrs
Premiere Plus Realty Company
| |
|
02/07/2022
|
2 Bed
|
2 Bath
|
1390 ft²
|
$295,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Rosemary Langkawel
Premiere Plus Realty Co.
| |
|
11/30/-0001
| |
2 Bed
|
2 Bath
|
1238 ft²
|
-
2 Bed
2 Bath
1238 ft²
|
-
-
|
-
|
Building Info
- 2 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017