Subject to sellers finding suitable housing. A sparkling
condo, in an area so convenient to shopping, entertainment and
outstanding options for the commuter. Just minutes away from
major routes, (Mass Pike, 128, Route 2, 16, 30, 9), MBTA, commuter
rail, bus service, etc.... This unit boasts young appliances,
granite counters in kitchen and bath, a wonderful wall of book
cases, all wired and ready for your entertainment system. This
aggressively priced condo is just a short walk to Moody Street, and
all it has to offer. Deeded parking for one car, plus
additional parking available just a short walk away in a couple of
municiple lots for approximately $30. per month. Condo fee
includes HEAT and HOT WATER. Laundry facilities convenient to the
unit as well. Window treatments will stay.
Unit Size
788 Ft²
Days on Market
-
Land Size
-
Price per sqft
$310
Property Type
Condo
Property Taxes
$210
HOA Dues
$315
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Laundromat, Highway Access, Public School, T-Station, University
Pets Allowed: Yes w/ Restrictions
Complex is Completed
41 Walnut
#3,
Waltham, MA,
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017