For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
$2,380,000
● Condo - Off Market

404 Beacon #2

Boston, MA
bedrooms
2 Beds
bathrooms
3 Baths
square feet
2,120 Ft²
$4,644,994
RealtyHop Estimate
85.87%
Since Jul 1, 2014
National-US
Primary Model

About This Property

Exquisite period details and eleven-foot ceilings highlight this floor-through 2+ bedroom residence on waterside Beacon. Ideal for entertaining on a grand and fluid scale, the elevator opens directly to the central reception hall and formal dining room with one of the home's four elaborate fireplaces. Windows on three exposures fill all rooms with natural light, including the eat-in kitchen, wood paneled living room, quiet den/study and the spacious corner master with a luxurious en-suite bathroom. Two additional marble full bathrooms, abundant built-in bookshelves, complex crown moldings and hardwood floors throughout. Steps from the Charles River Esplanade, this beautiful property is complete with 2 full parking spaces.
Unit Size
2,120 Ft²
Days on Market
-
Land Size
-
Price per sqft
$1,179
Property Type
Condo
Property Taxes
$1,648
HOA Dues
$1,200
Year Built
-

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 4 years ago (MLSPIN #71626939)

Price History

Date / Event Date Event Price
Jun 20, 2014 Sold
Premium
Sold
Jan 27, 2014 Listed by Compass $2,499,000
Listed by Compass

Property Highlights

Air Conditioning
Interior Details
Features: Yes
Full Bathrooms: 3
Flooring Type: Wood
Laundry Features: In Building
Rooms: 6
Has Fireplace
Fireplaces: 3
Basement: N
Parking Details
Parking Features: Deeded
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: Brownstone
Stories (Total): 1
Building Area Units: Square Feet
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: residentia
Parcel Number: 4759513
Water Source: Public
Financial Details
Tax Assessed Value: $1,572,400
Tax Annual Amount: $19,780
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Elevator(s)
Association Fee Frequency: Monthly
HOA Fee: $1,200
Pets Allowed: Yes
Complex is Completed
Management: Professional - On Site

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

Past Sales

Date Unit Beds Baths Sqft Price Closed Listed By

Similar Homes for Sale

Currently no similar homes around
Last Updated: 4 years ago
Data Source: MLS PIN, MLS# 71626939
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know