25
Map
$199,000
●
Condo -
Off Market
403 Lighthouse Dr
Vallejo, CA 94590
2 Beds
1 Bath
840 Ft²
$1,687
Est. Monthly
$709
HOA / Fees
About This Property
Welcome to this Bright, Spotless & Cozy 2-bedroom, 1-bath end-unit
condo in a charming Cape Cod style community. Open functional
kitchen complete with updated range, microwave, dishwasher,
disposal, and In-unit laundry. Perfectly located just
minutes from the Vallejo ferry, you will love the scenic walking
and biking trails. This is coastal living at its best. Don't miss
this great opportunity to make this lovely home yours!
Unit Size
840 Ft²
Days on Market
113 days
Land Size
0.02 acres
Price per sqft
$237
Property Type
Condo
Property Taxes
-
HOA Dues
$709
Year Built
1988
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (bridgeMLS/CCAR/Bay East AOR #41128180)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 14, 2026 | Sold | ||
| Sold | |||
| May 15, 2026 | In contract | - | |
| In contract | |||
| Mar 23, 2026 | Listed by KW Advisors East Bay | $199,000 | |
| Listed by KW Advisors East Bay | |||
Property Highlights
Parking Available
Fireplace
With View
Parking Details
Parking Features: Covered, OneSpace
Interior Details
Full Bathrooms: 1
Appliances: Gas Water Heater
Flooring Type: Laminate
Fireplace Features: None
Exterior Details
Has Property Attached
Square Footage: 840
Architectural Style: Contemporary
Year Built: 1988
Levels: One
Construction Materials: Wood Siding
Pool Features: In Ground, Association
Lot Features: Close to Clubhouse
Lot Size Area: 1048
Lot Size Units: Square Feet
Lot Size Acres: 0.0241
Lot Size Square Feet: 1048
Utilities Details
Cooling Type: None
Heating Type: Wall Furnace
Location Details
HOA/Condo/Coop Amenities: Clubhouse, Maintenance Grounds, Pool, Water
HOA Fee: $709
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/23/2026
| |
2 Bed
|
1 Bath
|
840 ft²
|
$199,000
2 Bed
1 Bath
840 ft²
|
$199,000
07/14/2026
|
Crystal Huang
HomeSmart, Evergreen Realty
|
Building Info
About West Vallejo
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Crystal Huang, KW Advisors East Bay
Last Updated: 4 months ago
Data Source: CRMLS, MLS# 41128180
Last Updated: 4 months ago
Data Source: CRMLS, MLS# 41128180
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017