$220,000
●
Condo -
Off Market
40 Heather #306
Beverly, MA
1 Bed
1 Bath
910 Ft²
$445,873
RealtyHop Estimate
94.70%
Since Oct 1, 2013
National-US
Primary Model
About This Property
Welcome home to Montserrat Condominiums! This wonderful third
floor unit boasts a granite and stainless kitchen with cherry
cabinets, a gas fire placed living room with a wonderful balcony.
Large bedroom with walk in closet, and a bonus office with
French doors. This unit comes with two deeded parking spots
and access to a large community room on the first floor which is
catered for large gatherings. Also offered is a 25 seat movie
theater to watch movies or the game with friends.
Unit Size
910 Ft²
Days on Market
-
Land Size
-
Price per sqft
$252
Property Type
Condo
Property Taxes
$231
HOA Dues
$366
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71543476)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 4, 2013 | Sold | ||
| Sold | |||
| Jun 18, 2013 | Listed by Lux Realty North Shore | $229,000 | |
| Listed by Lux Realty North Shore | |||
Property Highlights
Air Conditioning
Parking Available
Fireplace
Interior Details
Level: Third
Features: Flooring - Stone/Ceramic Tile, Pantry, Countertops - Stone/Granite/Solid
Features: Flooring - Wood
Level: Third
Features: Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: Third
Level: Third
Features: Flooring - Wood
Level: Third
Features: Flooring - Wood, French Doors
Full Bathrooms: 1
Interior Features: Office
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer/Dryer, Gas Water Heater, Utility Connections for Gas Range
Flooring Type: Wood, Tile, Flooring - Wood
Laundry Features: Third Floor, In Unit
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Parking Details
Parking Features: Off Street, Deeded
Exterior Details
Entry Level: 3
Security Features: Intercom, Security System
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Montserrat Condominiums
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame, Brick
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: rmd
Parcel Number: 4710533
Water Source: Public
Financial Details
Tax Assessed Value: $202,800
Tax Annual Amount: $2,766
Utilities Details
Utilities: for Gas Range
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Elevator(s), Fitness Center, Clubroom, Garden Area
Association Fee Frequency: Monthly
HOA Fee: $366
Community Features: Public Transportation, Shopping, Tennis Court(s), Park, Walk/Jog Trails, Golf, Medical Facility
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017