37
Map
$1,200,000
●
Condo -
For Sale
39 Willowgrove
Irvine, CA 92604
3 Beds
1 Bath
1,500 Ft²
Upcoming Open House
1PM - 4PM, Sat, Oct 24
-
Book now
$6,444
Est. Monthly
$551
HOA / Fees
About This Property
This property is a (Bentley Model) in the heart of Woodbridge near
the lake. The property is offered in its current condition.
This home is ready for a new owner to bring their vision and create a beautifully updated residence in one of Irvine's most desirable communities a rare combination of single-level living, a sought-after floor plan, and an outstanding Woodbridge location. The builder gave the buyers an option to open the den to the living room it is a popular option. It is really a two-bedroom and den. You need to put a closet in the third bedroom if you want to use it as a third bedroom.
The property is being sold in its "as is" current condition; the seller will not fix or replace anything in the home.
A model match sold for 1.5 near the location of this property.
**Subject to cancellation of existing escrow**
This home is ready for a new owner to bring their vision and create a beautifully updated residence in one of Irvine's most desirable communities a rare combination of single-level living, a sought-after floor plan, and an outstanding Woodbridge location. The builder gave the buyers an option to open the den to the living room it is a popular option. It is really a two-bedroom and den. You need to put a closet in the third bedroom if you want to use it as a third bedroom.
The property is being sold in its "as is" current condition; the seller will not fix or replace anything in the home.
A model match sold for 1.5 near the location of this property.
**Subject to cancellation of existing escrow**
Unit Size
1,500 Ft²
Days on Market
25 days
Land Size
0.90 acres
Price per sqft
$800
Property Type
Condo
Property Taxes
-
HOA Dues
$551
Year Built
1978
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 days ago (CRMLS #OC26176243)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 20, 2026 | Relisted | $1,200,000 | |
| Relisted | |||
| Oct 15, 2026 | In contract | - | |
| In contract | |||
| Aug 12, 2026 | Listed by Cynthia Dillman, Broker | $1,200,000 | |
| Listed by Cynthia Dillman, Broker | |||
Property Highlights
Garage
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Garage, Garage Faces Side
Garage Spaces: 2
Interior Details
Full Bathrooms: 1
Interior Features: Breakfast Bar, Cathedral Ceiling(s), SeparateFormalDiningRoom, AllBedroomsDown
Flooring Type: Carpet, Wood
Laundry Features: In Garage
Has Fireplace
Fireplace Features: Living Room
Exterior Details
Has Property Attached
Square Footage: 1500
Square Footage Source: $0
Year Built Source: Assessor
Year Built: 1978
Levels: One
Pool Features: Community, Association
Lot Size Area: 39197
Lot Size Units: Square Feet
Lot Size Acres: 0.8998
Lot Size Square Feet: 39197
Tax Lot: 1
Water Source: Public
Utilities Details
Cooling Type: None
Heating Type: Forced Air
Sewer : SewerTapPaid
Location Details
HOA/Condo/Coop Amenities: Picnic Area, Playground, Pool, Racquetball, Spa/Hot Tub, Tennis Court(s), Pickleball
HOA Fee: $404
HOA Fee Frequency: Monthly
Condo/Coop Fee: $147
Condo/Coop Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/12/2026
| |
3 Bed
|
1 Bath
|
1500 ft²
|
$1,200,000
3 Bed
1 Bath
1500 ft²
|
-
-
|
Cynthia Dillman
Realty One Group West
|
Building Info
About Woodbridge
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Cynthia Dillman, Cynthia Dillman, Broker
Last Updated: 4 days ago
Data Source: CRMLS, MLS# OC26176243
Last Updated: 4 days ago
Data Source: CRMLS, MLS# OC26176243
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017