$185,000
●
Multifamily -
Off Market
39 Vincent Circle #39
Worcester, MA 01604
3 Beds
1 Bath,
1
Half Bath
1,217 Ft²
$443,075
RealtyHop Estimate
146.29%
Since Oct 1, 2002
National-US
Primary Model
About This Property
MOVE IN COND. 3BR, 1.5 BATH TOWNHOME (0 FEES) IN RESIDENTIAL
NEIGHBORHOOD. LEVEL FENCED IN BACK YARD W/3 YR OLD A.G. POOL &
DECK. APPROX 480 SF IN 95% FIN LL WIRED FOR SUR SOUND. WHY RENT
WHEN YOU CAN OWN? DON'T DELAY - CALL TODAY!!!
Unit Size
1,217 Ft²
Days on Market
-
Land Size
0.10 acres
Price per sqft
$148
Property Type
Multifamily
Property Taxes
$154
HOA Dues
-
Year Built
1990
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #30630469)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 6, 2002 | Sold | ||
| Sold | |||
| Jul 28, 2002 | Listed by Berkshire Hathaway HomeServices N.E. Prime Properties | $179,900 | |
| Listed by Berkshire Hathaway HomeServices N.E. Prime Properties | |||
| | |||
|
MOVE IN COND. 3BR, 1.5 BATH TOWNHOME (0 FEES) IN RESIDENTIAL NEIGHBORHOOD. LEVEL FENCED IN BACK YARD W/3 YR OLD A.G. POOL & DECK. APPROX 480 SF IN 95% FIN LL WIRED FOR SUR SOUND. WHY RENT WHEN YOU CAN OWN? DON'T DELAY - CALL TODAY!!!
| |||
Property Highlights
Parking Available
Garage
Parking Details
Parking Features: Off Street
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher
Flooring Type: Vinyl, Carpet
Door Features: Insulated Doors
Laundry Features: In Basement, Electric Dryer Hookup, Washer Hookup
Rooms: 5
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1217
Year Built Source: Owner
Year Built: 1996
Building Name: None
Building Area Total: 1217
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck
Pool Features: Above Ground
Pool is Private
Lot Size Area: 0.1
Lot Size Units: Acres
Lot Size Acres: 0.1
Lot Size Square Feet: 4372
Tax Lot: 50A
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 44
Tax Assessed Value: $103,700
Tax Annual Amount: $1,851
Utilities Details
Cooling Type: None
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/28/2002
|
Loft
|
2 Bath
|
1217 ft²
|
$179,900
Loft
2 Bath
1217 ft²
|
$185,000
+2.83%
09/06/2002
|
Dyanna Rondeau
Berkshire Hathaway HomeServices N.E. Prime Properties
| |
|
03/17/1998
| |
3 Bed
|
2 Bath
|
1600 ft²
|
$137,900
3 Bed
2 Bath
1600 ft²
|
$131,400
-4.71%
12/30/1998
|
Caryl Masiello
Coldwell Banker Residential Brokerage - Shrewsbury
|
|
04/07/1995
| |
3 Bed
|
2 Bath
|
1248 ft²
|
$89,900
3 Bed
2 Bath
1248 ft²
|
$89,900
03/29/1996
|
Donald Theoharides
Theo Properties
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017