$525,000
●
Condo -
Off Market
39 Payson Road #2
Belmont, MA 02478
2 Beds
1 Bath
1,288 Ft²
$798,465
RealtyHop Estimate
73.62%
Since Sep 1, 2015
MA-Boston
Primary Model
About This Property
Payson Park - Move right into to this updated two bedroom, one bath
condo located in the heart of Cushing Sq. Features include
updated marble kitchen & bath, fireplaced living room, formal
dining room with built in china cabinet, generous sized
bedrooms, bonus room - great for home office, and a cozy
screened front porch. Additional improvements include
2007 Anderson windows, 2007 roof, 2004 furnace & hot water
heater. Enjoy all this location has to offer - steps
to shops, restaurants, the T, and walk to all schools.
Expansion potential to unfinished attic. Pet friendly.
Unit Size
1,288 Ft²
Days on Market
-
Land Size
-
Price per sqft
$357
Property Type
Condo
Property Taxes
$464
HOA Dues
$200
Year Built
1923
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71863245)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 10, 2015 | Sold | ||
| Sold | |||
| Jun 24, 2015 | Listed by Leading Edge Real Estate | $459,900 | |
| Listed by Leading Edge Real Estate | |||
| | |||
|
Payson Park - Move right into to this updated two bedroom, one bath condo located in the heart of Cushing Sq. Features include updated marble kitchen & bath, fireplaced living room, formal dining room with built in china cabinet, generous sized bedrooms, bonus room - great for home office, and a cozy screened front porch. Additional improvements include 2007 Anderson windows, 2007 roof, 2004 furnace & hot water heater. Enjoy all this location has to offer - steps to shops, restaurants, the T, and walk to all schools. Expansion potential to unfinished attic. Pet friendly.
| |||
Property Highlights
Garage
Parking Available
Fireplace
Parking Details
Has Garage
Parking Features: Detached, Off Street
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Interior Features: Closet, Office
Appliances: Range, Dishwasher, Disposal, Refrigerator
Flooring Type: Hardwood, Flooring - Hardwood
Laundry Features: In Building
Rooms: 6
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1288
Year Built Source: Public Records
Year Built: 1923
Building Area Total: 1288
Building Area Units: Square Feet
Patio and Porch Features: Porch, Screened
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $432,000
Tax Annual Amount: $5,573
Utilities Details
Cooling Type: None
Heating Type: Hot Water, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Insurance, Maintenance Grounds, Snow Removal
HOA Fee: $200
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/24/2015
|
2 Bed
|
1 Bath
|
1288 ft²
|
$459,900
2 Bed
1 Bath
1288 ft²
|
$525,000
+14.16%
08/10/2015
|
Arlene Ktona
Coldwell Banker Realty - Belmont
| |
|
04/21/2006
|
2 Bed
|
1 Bath
|
1288 ft²
|
$415,000
2 Bed
1 Bath
1288 ft²
|
$415,000
06/09/2006
|
Arlene Ktona
Coldwell Banker Realty - Belmont
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017