$1,465,000
●
Condo -
Off Market
37 Roycroft
Irvine, CA 92620
3 Beds
3 Baths,
1
Half Bath
2,134 Ft²
$7,821
Est. Monthly
$553
HOA / Fees
3.43%
Cap Rate
About This Property
Beautiful Woodbury home. Great price! 3 suites home, master
bedroom on the 1st floor. 3 Bedromms and 3 1/2 bathrooms. New paint
and new carpet. The open floor plan creates both an inviting and
warm environment for hosting gatherings and entertaining. The two
secondary bedrooms are both en-suite and are located upstairs so as
to offer privacy. As part of the popular Woodbury community, this
home prides itself for award-winning schools, and is walking
distance to Woodbury Elementary School and the Woodbury Plaza
shopping center. Jeffrey Trail, junior Olympic size pools,
playgrounds, soccer and baseball fields, basketball, volleyball and
tennis courts are just minutes away.
Unit Size
2,134 Ft²
Days on Market
62 days
Land Size
0.35 acres
Price per sqft
$694
Property Type
Condo
Property Taxes
-
HOA Dues
$553
Year Built
2010
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (CRMLS #TR25133512)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 14, 2025 | Sold | ||
| Sold | |||
| Jul 27, 2025 | In contract | - | |
| In contract | |||
| Jul 18, 2025 | Price Decreased |
$1,480,000
↓ $45K
(3%) | |
| Price Decreased | |||
| Jul 11, 2025 | Price Decreased |
$1,525,000
↓ $25K
(1.6%) | |
| Price Decreased | |||
| Jun 13, 2025 | Listed by Graceland Investment, Inc. | $1,550,000 | |
| Listed by Graceland Investment, Inc. | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Walk-In Closet(s), MainLevelPrimary
Laundry Features: Inside, Laundry Room
Has Fireplace
Fireplace Features: Living Room
Exterior Details
Has Property Attached
Square Footage: 2134
Square Footage Source: $0
Year Built Source: Assessor
Year Built: 2010
Levels: Two
Pool Features: Community, Association
Lot Size Area: 15090
Lot Size Units: Square Feet
Lot Size Acres: 0.3464
Lot Size Square Feet: 15090
Tax Lot: 28
Water Source: Public
Utilities Details
Cooling Type: Central Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Sport Court, Barbecue, Picnic Area, Playground, Pool, Spa/Hot Tub, Tennis Court(s), Trail(s)
HOA Fee: $210
HOA Fee Frequency: Monthly
Condo/Coop Fee: $343
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/13/2025
| |
3 Bed
|
3 Bath
|
2134 ft²
|
$1,550,000
3 Bed
3 Bath
2134 ft²
|
$1,465,000
-5.48%
08/14/2025
|
GRACE LEE
IRN REALTY
|
|
08/04/2022
| |
3 Bed
|
4 Bath
|
2134 ft²
|
$1,300,000
3 Bed
4 Bath
2134 ft²
|
-
-
|
Marina Leung
First Team Real Estate
|
Building Info
About Woodbury
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Grace Lee, Graceland Investment, Inc.
Last Updated: 2 years ago
Data Source: CRMLS, MLS# TR25133512
Last Updated: 2 years ago
Data Source: CRMLS, MLS# TR25133512
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017