$455,000
●
House -
Off Market
37 Proctor
Worcester, MA
3 Beds
2 Baths
1,960 Ft²
$556,421
RealtyHop Estimate
11.51%
Since Dec 1, 2021
National-US
Primary Model
About This Property
WATERFRONT ON INDIAN LAKE!!! One of the first houses to be built on
Indian Lake with gorgeous waterfront with dock and decks
overlooking the water.Vacation at home! Same owner for 30 years.
Very well maintained antique with beautiful hardwood floors and
trim and lots of light from the many newer windows. Large
dining room open to family room for entertaining. Updated kitchen
and easily accessible first floor laundry. Enclosed porch and 2
decks overlooking the water. Roof approx 2 years old. Newer
electrical. Beautiful established landscaping with many perennials
and brand new stone patio/walkways. Easy access to the train
station and Rtes 290, 190, 90, 20 and 9 for commuting. Close to
shopping and hospitals. Enjoy the best of both worlds - tranquility
in the city! Easy to show! Showing all weekend!
Unit Size
1,960 Ft²
Days on Market
-
Land Size
0.09 acres
Price per sqft
$255
Property Type
House
Property Taxes
$477
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72889884)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 1, 2021 | Sold | ||
| Sold | |||
| Sep 4, 2021 | Listed by Century 21 XSELL REALTY | $499,000 | |
| Listed by Century 21 XSELL REALTY | |||
Property Highlights
Air Conditioning
Interior Details
Level: First
Level: Second
Level: Second
Level: First
Level: First
Level: Second
Level: First
Level: Second
Level: First
Features: Yes
Full Bathrooms: 2
Interior Features: Internet Available - Unknown
Appliances: Range, Dishwasher, Microwave, Refrigerator, Gas Water Heater, Utility Connections for Gas Range, Utility Connections for Electric Range, Utility Connections for Gas Oven, Utility Connections for Electric Oven
Flooring Type: Wood, Tile
Laundry Features: First Floor, Washer Hookup
Rooms: 9
Basement: Full, Interior Entry, Concrete
Exterior Details
Road Responsibility: Public Maintained Road
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Single Family Residence
Building Area Units: Square Feet
Window Features: Screens
Construction Materials: Frame
Patio and Porch Features: Deck, Deck - Wood, Patio
Lead Paint: Unknown
Lot Features: Sloped
Lot Size Area: 0.09
Lot Size Units: Acres
Lot Size Acres: 0.09
Zoning: Res
Parcel Number: 1775194
Water Source: Public
Financial Details
Tax Assessed Value: $351,921
Tax Annual Amount: $5,729
Utilities Details
Utilities: for Gas Range, for Electric Range, for Gas Oven, for Electric Oven, Washer Hookup
Cooling Type: Window Unit(s)
Heating Type: Central, Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Golf, Medical Facility, Laundromat, Highway Access, House of Worship, Private School, Public School, T-Station, University, Sidewalks
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017