35
Map
$515,000
●
Townhouse -
Off Market
3649 Harvard Drive
Oceanside, CA 92056
2 Beds
1 Bath,
1
Half Bath
1,220 Ft²
$3,073
Est. Monthly
$475
HOA / Fees
6.57%
Cap Rate
About This Property
Opportunity awaits at 3649 Harvard Drive in Oceanside! This
desirable end-unit home offers an abundance of natural light,
excellent airflow, and a functional floor plan ready for its next
owner to make it their own. With a detached two-car garage and a
location within a community featuring a pool and spa, this property
provides the perfect combination of comfort, convenience, and
potential. This home presents an excellent opportunity for
buyers looking to add their personal touches and build equity. The
end-unit location enhances privacy and creates a bright, open feel
throughout the living spaces. Conveniently located near
shopping, dining, schools, parks, and major commuter routes, this
home is ideal for first-time buyers, investors, or anyone seeking a
value-add opportunity in a desirable Oceanside neighborhood. Bring
your vision and unlock the full potential of this well-located
property.
Unit Size
1,220 Ft²
Days on Market
37 days
Land Size
0.03 acres
Price per sqft
$434
Property Type
Townhouse
Property Taxes
-
HOA Dues
$475
Year Built
1978
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago (SDMLS #NDP2606008)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 30, 2026 | Sold | ||
| Sold | |||
| Jul 2, 2026 | In contract | - | |
| In contract | |||
| Jun 22, 2026 | Listed by CPM Realty | $529,000 | |
| Listed by CPM Realty | |||
Property Highlights
Fireplace
Parking Details
Has Garage
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: AllBedroomsUp
Laundry Features: Washer Hookup, Gas Dryer Hookup, Inside, In Kitchen, Laundry Room
Has Fireplace
Fireplace Features: Living Room
Exterior Details
Has Property Attached
Square Footage: 1220
Square Footage Source: $0
Year Built Source: Assessor
Year Built: 1978
Levels: Two
Pool Features: Community, Association
Lot Size Area: 0.03
Lot Size Units: Acres
Lot Size Acres: 0.03
Lot Size Square Feet: 1306.8
Utilities Details
Cooling Type: None
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Pool, Spa/Hot Tub
HOA Fee: $475
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Building Info
About Mira Costa
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Greg Gorsuch, CPM Realty
Last Updated: 3 months ago
Data Source: CRMLS, MLS# NDP2606008
Last Updated: 3 months ago
Data Source: CRMLS, MLS# NDP2606008
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017