363 Haymaker St #12
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 31, 2023 | Sold | ||
| Sold | |||
| Feb 2, 2022 | Listed by Cornerstone Real Estate Rocky Mountains | $590,655 | |
| Listed by Cornerstone Real Estate Rocky Mountains | |||
| | |||
|
Phase 4 of Silverthorne's new deed restricted community for locals! Must work 30+hrs/wk in County. Lottery is 3/4. Apply w/Housing Authority 1.18-2.18. 120% (up to 140%) AMI. 2-car garage + Driveway. Standard features like in-floor radiant heat, kitchen appliances, w/d, LED lighting, wood cabinetry & beautiful counters. 2 color palettes. Townhome & single family plans. Financing options. Pics/3D Tour of various units, floorplans & finishes. See attached Standard Features/Upgrades by AMI%.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/02/2022
|
4 Bed
|
4 Bath
|
1653 ft²
|
$590,655
4 Bed
4 Bath
1653 ft²
|
$590,655
07/31/2023
|
Todd Rankin
Cornerstone Real Estate Rocky Mountains
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017