3502 Bimini Ln #O2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 26, 2014 | Sold | ||
| Sold | |||
| Jul 24, 2014 | Listed by Wynmoor Real Estate, LLC | $155,000 | |
| Listed by Wynmoor Real Estate, LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/31/2026
|
2 Bed
|
2 Bath
|
1768 ft²
|
$375,000
2 Bed
2 Bath
1768 ft²
|
$350,000
-6.67%
08/25/2026
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
11/11/2024
|
2 Bed
|
2 Bath
|
1285 ft²
|
$325,000
2 Bed
2 Bath
1285 ft²
|
$268,000
-17.54%
05/07/2025
|
Sheryl Sagel
RE/MAX Advantage Plus
| |
|
09/25/2024
|
2 Bed
|
2 Bath
|
1285 ft²
|
$369,000
2 Bed
2 Bath
1285 ft²
|
$350,000
-5.15%
01/10/2025
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
04/27/2024
|
2 Bed
|
2 Bath
|
1272 ft²
|
$219,000
2 Bed
2 Bath
1272 ft²
|
$214,000
-2.28%
07/23/2024
|
Linda Ndou
RE/MAX FIRST
| |
|
02/07/2024
|
2 Bed
|
2 Bath
|
1285 ft²
|
$214,999
2 Bed
2 Bath
1285 ft²
|
$205,000
-4.65%
04/08/2024
|
Gayle Serra PA
Signature International Real E
| |
|
10/23/2023
|
2 Bed
|
2 Bath
|
1285 ft²
|
$282,000
2 Bed
2 Bath
1285 ft²
|
$205,000
-27.30%
07/31/2024
|
Joseph Kohn
VantaSure Realty LLC
| |
|
08/25/2023
|
2 Bed
|
2 Bath
|
1285 ft²
|
$199,000
2 Bed
2 Bath
1285 ft²
|
$185,000
-7.04%
11/28/2023
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
03/09/2023
|
2 Bed
|
2 Bath
|
1272 ft²
|
$224,900
2 Bed
2 Bath
1272 ft²
|
$229,900
+2.22%
05/22/2023
|
Eileen Caravello
Coldwell Banker Realty
| |
|
02/07/2023
|
2 Bed
|
2 Bath
|
1285 ft²
|
$193,000
2 Bed
2 Bath
1285 ft²
|
$193,000
05/15/2023
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
11/23/2022
|
2 Bed
|
2 Bath
|
1285 ft²
|
$218,900
2 Bed
2 Bath
1285 ft²
|
$205,000
-6.35%
03/10/2023
|
Eileen Caravello
Coldwell Banker Realty
| |
|
08/08/2022
|
2 Bed
|
2 Bath
|
1425 ft²
|
$220,000
2 Bed
2 Bath
1425 ft²
|
$220,000
10/17/2022
|
Rachel Eisenstein
EXIT Realty Mizner
| |
|
07/25/2022
|
2 Bed
|
2 Bath
|
1285 ft²
|
$240,000
2 Bed
2 Bath
1285 ft²
|
$220,000
-8.33%
11/29/2022
|
Michael Slute
Wynmoor Real Estate, LLC
| |
|
07/17/2022
|
2 Bed
|
2 Bath
|
1285 ft²
|
$295,000
2 Bed
2 Bath
1285 ft²
|
$295,000
10/14/2022
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
04/20/2022
|
2 Bed
|
2 Bath
|
1568 ft²
|
$219,000
2 Bed
2 Bath
1568 ft²
|
-
-
|
Marina Contreras
Alive Realty LLC
| |
|
08/13/2021
|
2 Bed
|
2 Bath
|
1285 ft²
|
$288,800
2 Bed
2 Bath
1285 ft²
|
$275,000
-4.78%
11/04/2021
|
Gayle Serra PA
Signature International Real E
| |
|
04/22/2021
|
2 Bed
|
2 Bath
|
1425 ft²
|
$324,900
2 Bed
2 Bath
1425 ft²
|
$328,000
+0.95%
06/14/2021
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
12/29/2020
|
2 Bed
|
2 Bath
|
1350 ft²
|
$329,000
2 Bed
2 Bath
1350 ft²
|
-
-
|
-
| |
|
03/06/2021
|
2 Bed
|
2 Bath
|
1285 ft²
|
$169,000
2 Bed
2 Bath
1285 ft²
|
$155,000
-8.28%
04/15/2021
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
12/28/2020
|
2 Bed
|
2 Bath
|
1272 ft²
|
$329,900
2 Bed
2 Bath
1272 ft²
|
$315,000
-4.52%
02/18/2021
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
06/24/2020
|
2 Bed
|
2 Bath
|
1685 ft²
|
$295,000
2 Bed
2 Bath
1685 ft²
|
-
-
|
Wendy Peck
RE/MAX Park Creek Realty Inc
| |
|
01/22/2020
|
2 Bed
|
2 Bath
|
1680 ft²
|
$184,000
2 Bed
2 Bath
1680 ft²
|
$180,000
-2.17%
10/05/2020
|
Cheryl Stein
Park Creek Realty Inc
| |
|
12/08/2019
|
2 Bed
|
2 Bath
|
1285 ft²
|
$160,000
2 Bed
2 Bath
1285 ft²
|
-
-
|
Stephen Engasser
United Realty Group Inc
| |
|
06/24/2019
|
2 Bed
|
2 Bath
|
1285 ft²
|
$128,000
2 Bed
2 Bath
1285 ft²
|
$122,000
-4.69%
10/03/2019
|
Shelly Lesser
Re/Max 1st Choice
| |
|
01/07/2019
|
2 Bed
|
2 Bath
|
1272 ft²
|
$120,000
2 Bed
2 Bath
1272 ft²
|
$116,000
-3.33%
02/28/2019
|
Christine M Davis-Miller
LPT Realty, LLC
| |
|
03/02/2019
|
2 Bed
|
2 Bath
|
1538 ft²
|
$157,000
2 Bed
2 Bath
1538 ft²
|
-
-
|
Deborah Meltzer
Best Connections Realty
| |
|
02/11/2019
|
2 Bed
|
2 Bath
|
1285 ft²
|
$299,000
2 Bed
2 Bath
1285 ft²
|
$266,000
-11.04%
04/03/2019
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
01/23/2019
|
2 Bed
|
2 Bath
|
1285 ft²
|
$149,000
2 Bed
2 Bath
1285 ft²
|
$135,000
-9.40%
04/30/2019
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
12/19/2018
|
2 Bed
|
2 Bath
|
1272 ft²
|
$129,500
2 Bed
2 Bath
1272 ft²
|
$120,000
-7.34%
04/18/2019
|
Sophia Cagan
RE/MAX Park Creek Realty Inc
| |
|
08/22/2018
|
2 Bed
|
2 Bath
|
1285 ft²
|
$119,000
2 Bed
2 Bath
1285 ft²
|
$115,500
-2.94%
11/30/2018
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
06/08/2018
|
2 Bed
|
2 Bath
|
1272 ft²
|
-
2 Bed
2 Bath
1272 ft²
|
-
-
|
-
| |
|
04/04/2018
|
2 Bed
|
2 Bath
|
1272 ft²
|
$189,900
2 Bed
2 Bath
1272 ft²
|
$187,500
-1.26%
05/31/2018
|
Melanie Fleming-Matos
Best Connections Realty
| |
|
10/12/2017
|
2 Bed
|
2 Bath
|
1485 ft²
|
$149,000
2 Bed
2 Bath
1485 ft²
|
$142,500
-4.36%
11/21/2017
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
06/07/2017
|
2 Bed
|
2 Bath
|
1285 ft²
|
$138,000
2 Bed
2 Bath
1285 ft²
|
$133,000
-3.62%
08/15/2017
|
Bonnie Berg
Wynmoor Real Estate, LLC
| |
|
04/20/2017
|
2 Bed
|
2 Bath
|
1285 ft²
|
$108,500
2 Bed
2 Bath
1285 ft²
|
$105,000
-3.23%
08/25/2017
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
04/04/2017
|
2 Bed
|
2 Bath
|
1538 ft²
|
$155,000
2 Bed
2 Bath
1538 ft²
|
$140,000
-9.68%
05/15/2017
|
Bonnie Berg
Wynmoor Real Estate, LLC
| |
|
02/17/2017
|
2 Bed
|
2 Bath
|
1285 ft²
|
$129,900
2 Bed
2 Bath
1285 ft²
|
$120,000
-7.62%
06/13/2017
|
Bonnie Berg
Wynmoor Real Estate, LLC
| |
|
09/13/2016
|
2 Bed
|
2 Bath
|
1285 ft²
|
$99,900
2 Bed
2 Bath
1285 ft²
|
$99,900
11/22/2016
|
Hanan Swaress
Bavly Real Estate Corp
| |
|
04/04/2016
|
2 Bed
|
2 Bath
|
1425 ft²
|
$98,000
2 Bed
2 Bath
1425 ft²
|
$86,500
-11.73%
05/25/2016
|
Angelo Noa
Century 21 Tenace Realty Inc
| |
|
10/20/2015
|
2 Bed
|
2 Bath
|
1285 ft²
|
$129,900
2 Bed
2 Bath
1285 ft²
|
$124,000
-4.54%
03/24/2016
|
Michael Slute
Wynmoor Real Estate, LLC
| |
|
07/24/2014
|
2 Bed
|
2 Bath
|
1680 ft²
|
$155,000
2 Bed
2 Bath
1680 ft²
|
$140,000
-9.68%
11/26/2014
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
05/23/2014
|
2 Bed
|
2 Bath
|
1650 ft²
|
$159,000
2 Bed
2 Bath
1650 ft²
|
$147,500
-7.23%
08/28/2014
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
04/07/2014
|
2 Bed
|
2 Bath
|
1272 ft²
|
$139,000
2 Bed
2 Bath
1272 ft²
|
$137,000
-1.44%
05/02/2014
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
11/01/2013
|
2 Bed
|
2 Bath
|
1285 ft²
|
$89,900
2 Bed
2 Bath
1285 ft²
|
$87,000
-3.23%
04/29/2014
|
Angelo Noa
Century 21 Tenace Realty Inc
| |
|
09/13/2013
|
2 Bed
|
22 Bath
|
1285 ft²
|
$87,000
2 Bed
22 Bath
1285 ft²
|
$82,000
-5.75%
11/21/2013
|
Bonnie Berg
Wynmoor Real Estate, LLC
| |
|
08/28/2013
|
2 Bed
|
2 Bath
|
1538 ft²
|
$139,000
2 Bed
2 Bath
1538 ft²
|
$111,000
-20.14%
10/11/2013
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
05/18/2013
|
2 Bed
|
2 Bath
|
1285 ft²
|
$86,000
2 Bed
2 Bath
1285 ft²
|
$83,000
-3.49%
07/18/2013
|
Bonnie Berg
Wynmoor Real Estate, LLC
| |
|
09/30/2012
|
2 Bed
|
2 Bath
|
1425 ft²
|
$85,000
2 Bed
2 Bath
1425 ft²
|
$80,000
-5.88%
02/28/2013
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
03/05/2012
|
2 Bed
|
2 Bath
|
1425 ft²
|
$78,000
2 Bed
2 Bath
1425 ft²
|
$72,000
-7.69%
06/04/2012
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
02/20/2012
|
2 Bed
|
2 Bath
|
1450 ft²
|
$88,000
2 Bed
2 Bath
1450 ft²
|
$85,000
-3.41%
04/12/2012
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
12/08/2011
|
2 Bed
|
2 Bath
|
1285 ft²
|
$69,000
2 Bed
2 Bath
1285 ft²
|
$65,000
-5.80%
12/29/2011
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
11/30/2011
|
2 Bed
|
2 Bath
|
1325 ft²
|
$67,000
2 Bed
2 Bath
1325 ft²
|
$67,000
02/21/2012
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
10/26/2011
|
2 Bed
|
2 Bath
|
1285 ft²
|
$67,500
2 Bed
2 Bath
1285 ft²
|
$63,750
-5.56%
01/17/2012
|
Harvey Neustadter
Wynmoor Real Estate, LLC
| |
|
04/18/2011
|
2 Bed
|
2 Bath
|
-
|
$69,000
2 Bed
2 Bath
|
$66,500
-3.62%
06/21/2011
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
02/02/2011
|
2 Bed
|
2 Bath
|
1285 ft²
|
$58,900
2 Bed
2 Bath
1285 ft²
|
$54,500
-7.47%
05/23/2011
|
Nancy Scheid
Berkshire Hathaway Florida Realty
| |
|
09/15/2010
|
2 Bed
|
2 Bath
|
1425 ft²
|
$64,900
2 Bed
2 Bath
1425 ft²
|
$62,000
-4.47%
12/20/2011
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
01/16/2010
|
2 Bed
|
2 Bath
|
1450 ft²
|
$90,000
2 Bed
2 Bath
1450 ft²
|
$75,000
-16.67%
09/20/2010
|
Cheryl Stein
Wynmoor Real Estate, LLC
| |
|
12/10/2009
|
2 Bed
|
2 Bath
|
-
|
$60,000
2 Bed
2 Bath
|
$60,000
01/22/2010
|
Rosalie Slute
Wynmoor Real Estate, LLC
| |
|
11/24/2009
|
2 Bed
|
2 Bath
|
-
|
$83,000
2 Bed
2 Bath
|
$78,000
-6.02%
12/22/2009
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
07/21/2009
|
2 Bed
|
2 Bath
|
1425 ft²
|
$85,000
2 Bed
2 Bath
1425 ft²
|
$78,000
-8.24%
09/15/2009
|
Jill Blythe
One Sotheby's Int'l Realty
| |
|
03/12/2009
|
2 Bed
|
2 Bath
|
1450 ft²
|
$72,000
2 Bed
2 Bath
1450 ft²
|
$65,000
-9.72%
10/07/2009
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
02/02/2009
|
2 Bed
|
2 Bath
|
1500 ft²
|
$79,900
2 Bed
2 Bath
1500 ft²
|
$70,000
-12.39%
12/08/2009
|
Melanie Fleming-Matos
Best Connections Realty
| |
|
07/16/2008
|
2 Bed
|
2 Bath
|
-
|
$83,000
2 Bed
2 Bath
|
$75,000
-9.64%
11/17/2008
|
Bonnie Berg
Wynmoor Real Estate, LLC
| |
|
02/05/2008
|
2 Bed
|
2 Bath
|
1560 ft²
|
$125,000
2 Bed
2 Bath
1560 ft²
|
$100,000
-20.00%
06/06/2008
|
Jerry Charles
United Realty Group Inc.
| |
|
11/06/2007
|
2 Bed
|
2 Bath
|
1450 ft²
|
$95,000
2 Bed
2 Bath
1450 ft²
|
$78,000
-17.89%
11/07/2008
|
Melanie Fleming-Matos
Best Connections Realty
| |
|
08/29/2007
|
2 Bed
|
2 Bath
|
1700 ft²
|
$167,000
2 Bed
2 Bath
1700 ft²
|
$168,000
+0.60%
03/07/2008
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
07/24/2007
|
2 Bed
|
2 Bath
|
1650 ft²
|
$119,000
2 Bed
2 Bath
1650 ft²
|
$100,000
-15.97%
07/10/2008
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
05/29/2007
|
2 Bed
|
2 Bath
|
-
|
$118,475
2 Bed
2 Bath
|
$88,000
-25.72%
08/29/2007
|
Walter Hart
Re/Max Powerpro Realty
| |
|
05/19/2007
|
2 Bed
|
2 Bath
|
1600 ft²
|
$149,000
2 Bed
2 Bath
1600 ft²
|
$139,000
-6.71%
08/30/2007
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
03/17/2007
|
2 Bed
|
2 Bath
|
1425 ft²
|
$169,900
2 Bed
2 Bath
1425 ft²
|
$155,000
-8.77%
05/10/2007
|
Melanie Fleming-Matos
Best Connections Realty
| |
|
02/07/2007
|
2 Bed
|
2 Bath
|
1425 ft²
|
$129,000
2 Bed
2 Bath
1425 ft²
|
$125,000
-3.10%
10/25/2007
|
Melanie Fleming-Matos
Best Connections Realty
| |
|
10/20/2006
|
2 Bed
|
2 Bath
|
1200 ft²
|
$119,900
2 Bed
2 Bath
1200 ft²
|
$100,000
-16.60%
04/16/2007
|
Linda Duris
| |
|
10/19/2006
|
2 Bed
|
2 Bath
|
1400 ft²
|
$70,000
2 Bed
2 Bath
1400 ft²
|
$67,000
-4.29%
09/16/2008
|
Barbara A Bellani
Bella Homes Realty Inc
| |
|
01/03/2006
|
2 Bed
|
2 Bath
|
-
|
$210,000
2 Bed
2 Bath
|
$200,000
-4.76%
03/31/2006
|
GERALD FLEMING
FLEMING REALTY INC
|
Building Info
- 2 Units for Sale
About Bimini Village
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$3,000 /mo
- 3 Beds
- 3 Baths
- 1,620 ft²
$2,650 /mo
- 2 Beds
- 1 Bath
- 1,170 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017