$399,000
↓ $21K (5%)
●
House -
For Sale
3502 Barnacle DR #AB
Killeen, TX 76549
6 Beds
6 Baths
3,092 Ft²
$2,651
Est. Monthly
About This Property
2020-Built Duplex | Proven Rental History | One Unit Vacant at
Closing
2020-built duplex in west Killeen with two 1,546 sq. ft. units, each offering 3 bedrooms, 3 full bathrooms, and an attached garage. One unit is leased through April 2027, while the second became vacant only last week after a history of consistent tenant occupancy-giving the next owner the opportunity to place a new tenant and set rent at current market levels.
The property has achieved rents of up to $1,650 per unit, representing potential gross rental income of approximately $3,300/month or $39,600/year at that rent level.
Situated on a desirable corner lot backing to a greenbelt, the property offers added privacy and an attractive setting. Both units feature central HVAC, hard-surface flooring, washer/dryer hookups, attached garages, and kitchens with refrigerator, oven, microwave, and dishwasher.
2020-built duplex in west Killeen with two 1,546 sq. ft. units, each offering 3 bedrooms, 3 full bathrooms, and an attached garage. One unit is leased through April 2027, while the second became vacant only last week after a history of consistent tenant occupancy-giving the next owner the opportunity to place a new tenant and set rent at current market levels.
The property has achieved rents of up to $1,650 per unit, representing potential gross rental income of approximately $3,300/month or $39,600/year at that rent level.
Situated on a desirable corner lot backing to a greenbelt, the property offers added privacy and an attractive setting. Both units feature central HVAC, hard-surface flooring, washer/dryer hookups, attached garages, and kitchens with refrigerator, oven, microwave, and dishwasher.
Unit Size
3,092 Ft²
Days on Market
-
Land Size
0.40 acres
Price per sqft
$129
Property Type
House
Property Taxes
$692
HOA Dues
-
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (Unlock MLS #ACT5630703)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 19, 2026 | Price Decreased |
$399,000
↓ $21K
(5%) | |
| Price Decreased | |||
| Aug 22, 2026 | Listed by Myte Realty | $420,000 | |
| Listed by Myte Realty | |||
Property Highlights
Garage
Parking Details
Has Garage
Has Open Parking
Parking Features: Attached, Concrete, Driveway, Garage
Garage Spaces: 2
Interior Details
Full Bathrooms: 6
Interior Features: Built-in Features, Ceiling Fan(s), Granite Counters, Stone Counters, Open Floorplan, Recessed Lighting, Walk-In Closet(s)
Appliances: Exhaust Fan, Free-Standing Gas Oven, Refrigerator
Flooring Type: Laminate, Vinyl, Wood
Exterior Details
Square Footage: 3092
Square Footage Source: $0
Property Condition: Resale
Year Built Source: Public Records
Year Built: 2020
Waterfront Features: None
Levels: Two
Other Structures: Garage(s)
Window Features: Blinds
Construction Materials: Shake Siding, Vinyl Siding, Wood Siding
Patio and Porch Features: Front Porch, Porch
Lot Features: Front Yard, Level
Lot Size Area: 17585.17
Lot Size Units: Square Feet
Lot Size Acres: 0.4037
Lot Size Square Feet: 17585.17
Financial Details
Tax Map Number: 15
Tax Assessed Value: $446,665
Tax Annual Amount: $8,300
Utilities Details
Cooling Type: Ceiling Fan(s)
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Building Info
About Killeen
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Eman Kallash
Listed Office: Myte Realty - Listing courtesy of Unlock MLS
Phone: (214) 334-3779
Last Updated: 2026-09-19 04:05:37
Data Source: Unlock MLS, MLS# ACT5630703
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: Myte Realty - Listing courtesy of Unlock MLS
Phone: (214) 334-3779
Last Updated: 2026-09-19 04:05:37
Data Source: Unlock MLS, MLS# ACT5630703
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017