33 Forest Street #310
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 12, 2024 | Sold | ||
| Sold | |||
| Aug 7, 2024 | In contract | - | |
| In contract | |||
| Jul 30, 2024 | Listed by William Raveis R.E. & Home Services | $675,000 | |
| Listed by William Raveis R.E. & Home Services | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/30/2024
|
1 Bed
|
1 Bath
|
785 ft²
|
$675,000
1 Bed
1 Bath
785 ft²
|
$675,000
09/12/2024
|
The Murphy Group Lexington
William Raveis R.E. & Home Services
| |
|
10/26/2023
|
2 Bed
|
1 Bath
|
1042 ft²
|
$798,000
2 Bed
1 Bath
1042 ft²
|
$780,000
-2.26%
11/17/2023
|
Jilai Yang
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
04/26/2023
|
2 Bed
|
2 Bath
|
1418 ft²
|
$898,000
2 Bed
2 Bath
1418 ft²
|
$1,000,000
+11.36%
07/14/2023
|
Lester Savage
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
12/19/2022
|
2 Bed
|
2 Bath
|
1215 ft²
|
$849,900
2 Bed
2 Bath
1215 ft²
|
$815,000
-4.11%
03/27/2023
|
Marcy Blocker
Coldwell Banker Realty - Wellesley
| |
|
05/04/2022
|
2 Bed
|
2 Bath
|
1552 ft²
|
$899,000
2 Bed
2 Bath
1552 ft²
|
$1,020,000
+13.46%
07/12/2022
|
Judith Moore
Barrett Sotheby's International Realty
| |
|
04/28/2022
|
2 Bed
|
1 Bath
|
1131 ft²
|
$738,000
2 Bed
1 Bath
1131 ft²
|
$875,000
+18.56%
06/02/2022
|
Lester Savage
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
03/11/2021
|
2 Bed
|
1 Bath
|
1042 ft²
|
$700,000
2 Bed
1 Bath
1042 ft²
|
$672,500
-3.93%
04/28/2021
|
Krassi Diehl
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
07/16/2020
|
2 Bed
|
1 Bath
|
944 ft²
|
$589,000
2 Bed
1 Bath
944 ft²
|
$600,000
+1.87%
08/28/2020
|
The Murphy Group Lexington
William Raveis R.E. & Home Services
| |
|
04/16/2020
|
2 Bed
|
1 Bath
|
1429 ft²
|
$799,000
2 Bed
1 Bath
1429 ft²
|
$790,000
-1.13%
07/16/2020
|
Nancy Pallotta
Leading Edge Real Estate
| |
|
02/12/2020
|
2 Bed
|
2 Bath
|
1045 ft²
|
$600,000
2 Bed
2 Bath
1045 ft²
|
$680,000
+13.33%
03/12/2020
|
Dani Fleming's MAPropertiesOnline T
Leading Edge Real Estate
| |
|
07/06/2017
|
3 Bed
|
2 Bath
|
1668 ft²
|
$775,000
3 Bed
2 Bath
1668 ft²
|
$820,000
+5.81%
08/09/2017
|
Sandra Rosen
Barrett Sotheby's International Realty
| |
|
04/20/2017
|
2 Bed
|
2 Bath
|
1215 ft²
|
$699,000
2 Bed
2 Bath
1215 ft²
|
$730,000
+4.43%
06/08/2017
|
Dani Fleming's MAPropertiesOnline Team
Leading Edge Real Estate
| |
|
05/28/2015
|
2 Bed
|
1 Bath
|
944 ft²
|
$499,000
2 Bed
1 Bath
944 ft²
|
$492,500
-1.30%
09/18/2015
|
David Williams
Keller Williams Realty
| |
|
04/15/2015
|
3 Bed
|
2 Bath
|
1668 ft²
|
$749,000
3 Bed
2 Bath
1668 ft²
|
$808,000
+7.88%
07/15/2015
|
Dani Fleming's MAPropertiesOnline T
Leading Edge Real Estate
| |
|
01/30/2014
|
1 Bed
|
1 Bath
|
863 ft²
|
$454,900
1 Bed
1 Bath
863 ft²
|
$441,540
-2.94%
06/27/2014
|
Stephen Dirrane
RE/MAX Leading Edge
| |
|
09/20/2012
|
2 Bed
|
2 Bath
|
1215 ft²
|
$629,000
2 Bed
2 Bath
1215 ft²
|
$595,000
-5.41%
11/12/2012
|
Diane Higgins
Barrett Sotheby's International Realty
| |
|
06/07/2012
|
2 Bed
|
1 Bath
|
1045 ft²
|
$585,000
2 Bed
1 Bath
1045 ft²
|
$580,000
-0.85%
07/26/2012
|
Meaghan Murphy
Keller Williams Realty
| |
|
01/24/2012
|
3 Bed
|
2 Bath
|
1668 ft²
|
$725,000
3 Bed
2 Bath
1668 ft²
|
$700,000
-3.45%
03/09/2012
|
Beverly Davis
Compass
| |
|
01/20/2012
|
2 Bed
|
2 Bath
|
1034 ft²
|
$620,000
2 Bed
2 Bath
1034 ft²
|
$589,000
-5.00%
10/01/2012
|
Jacquelyn Hawkinson
Barrett Sotheby's International Realty
| |
|
01/18/2012
|
2 Bed
|
1 Bath
|
1084 ft²
|
$595,000
2 Bed
1 Bath
1084 ft²
|
$575,000
-3.36%
05/01/2012
|
David Williams
Keller Williams Realty
| |
|
06/21/2006
|
2 Bed
|
1 Bath
|
1240 ft²
|
$479,000
2 Bed
1 Bath
1240 ft²
|
$475,000
-0.84%
09/12/2006
|
Lester Savage
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
06/17/2006
|
2 Bed
|
2 Bath
|
1375 ft²
|
$499,000
2 Bed
2 Bath
1375 ft²
|
$450,000
-9.82%
11/20/2006
|
Susan Gilbert Phillips
The Higgins Group REALTORS®
| |
|
09/08/2004
|
2 Bed
|
1 Bath
|
1100 ft²
|
$419,500
2 Bed
1 Bath
1100 ft²
|
$400,000
-4.65%
02/08/2005
|
Carole Shoupe
The Higgins Group REALTORS®
| |
|
09/02/2003
|
2 Bed
|
1 Bath
|
1240 ft²
|
$439,900
2 Bed
1 Bath
1240 ft²
|
$430,833
-2.06%
12/15/2003
|
Charla Coleman
William Raveis R.E. & Home Services
| |
|
05/21/2002
|
2 Bed
|
1 Bath
|
950 ft²
|
$384,000
2 Bed
1 Bath
950 ft²
|
$377,000
-1.82%
02/24/2003
|
Carole Shoupe
Carlson GMAC Real Estate
| |
|
08/15/2000
|
2 Bed
|
1 Bath
|
950 ft²
|
$299,000
2 Bed
1 Bath
950 ft²
|
$331,000
+10.70%
09/27/2000
|
Carole Shoupe
The Higgins Group REALTORS®
| |
|
08/01/2000
|
2 Bed
|
2 Bath
|
1300 ft²
|
$325,000
2 Bed
2 Bath
1300 ft²
|
$376,000
+15.69%
10/27/2000
|
Carole Shoupe
The Higgins Group REALTORS®
| |
|
02/13/1996
|
2 Bed
|
2 Bath
|
1525 ft²
|
$234,500
2 Bed
2 Bath
1525 ft²
|
$221,500
-5.54%
06/13/1996
|
Norma Perry
| |
|
09/07/1995
|
1 Bed
|
1 Bath
|
900 ft²
|
$149,900
1 Bed
1 Bath
900 ft²
|
$141,500
-5.60%
12/28/1995
|
Catharina Dirks
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017