29
Map
$795,000
●
House -
For Sale
3120 Hwy 87
Crystal Beach, TX 77650
2 Beds
2 Baths
1,593 Ft²
$3,904
Est. Monthly
About This Property
Ideally located in the heart of Crystal Beach, this versatile
two-story property offers comfort, space, and incredible potential
for residential, commercial, or mixed-use. Upstairs features a
spacious open-concept layout with a generous room and a full
bathroom, kitchen and dining area-perfect for relaxing or creating
a private living or office space. The first floor offers another
large loft open area with a well-equipped kitchen, and a second
bedroom with full bathroom, making it ideal for gatherings, rental
income, or business use. Situated on a huge, beautifully maintained
lot, the property also includes ample parking space-great for
guests, customers, or even boat and RV storage. Whether you're
envisioning a beachside home, a business opportunity, or a blend of
both, this Crystal Beach gem is ready to make it happen!
Unit Size
1,593 Ft²
Days on Market
-
Land Size
0.07 acres
Price per sqft
$499
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (HAR #17579998)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 28, 2026 | Listed by ASIN Realty | $795,000 | |
| Listed by ASIN Realty | |||
| Sep 18, 2025 | Sold | ||
| Sold | |||
| Jul 15, 2025 | Price Decreased |
$418,000
↓ $7K
(1.7%) | |
| Price Decreased | |||
| Jun 25, 2025 | Price Decreased |
$425,000
↓ $25K
(5.6%) | |
| Price Decreased | |||
| Apr 23, 2025 | Listed by ASIN Realty | $450,000 | |
| Listed by ASIN Realty | |||
   | |||
|
Ideally located in the heart of Crystal Beach, this versatile two-story property offers comfort, space, and incredible potential for residential, commercial, or mixed-use.
Upstairs features a spacious open-concept layout with a generous room and a full bathroom—perfect for relaxing or creating a private living or office space. The first floor offers another large open area, a well-equipped kitchen, and a second full bathroom, making it ideal for gatherings, rental income, or business use.
Situated on a huge, beautifully maintained lot, the property also includes ample parking space—great for guests, customers, or even boat and RV storage. Whether you’re envisioning a beachside home, a business opportunity, or a blend of both, this Crystal Beach gem is ready to make it happen!
| |||
Show More
Property Highlights
Garage
Parking Details
Has Garage
Has Open Parking
Parking Features: No Garage, Driveway
Garage Spaces: 4
Interior Details
Full Bathrooms: 2
Interior Features: 2 Staircases, Balcony, 1 Bedroom Down - Not Primary BR, 1 Bedroom Up
Appliances: Refrigerator, Electric Oven, Microwave, Electric Range, Dishwasher
Flooring Type: Tile
Laundry Features: Electric Dryer Hookup, Washer Hookup
Exterior Details
Square Footage: 1593
Architectural Style: Traditional
Year Built: 1989
Building Area Total: 1593
Construction Materials: Other
Patio and Porch Features: Covered, Porch
Pool Features: In Ground, Pool With Hot Tub Detached
Pool is Private
Lot Features: Back Yard, Cleared, Corner Lot, Subdivided, 1/2 Up to 1 Acre
Lot Size Area: 0.0717
Lot Size Units: Acres
Lot Size Acres: 0.0717
Lot Size Square Feet: 3125
Water Source: Public
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Electric
Sewer : Septic Tank
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Bolivar Peninsula
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Juan Salcedo, ASIN Realty
Last Updated: 2 months ago
Data Source: HAR , MLS# 17579998
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 2 months ago
Data Source: HAR , MLS# 17579998
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017