$500,000
●
Condo -
Off Market
3117 HARBOR Drive
St. Augustine, FL 32084
2 Beds
2 Baths
1,422 Ft²
$4,318
Est. Monthly
$1,282
HOA / Fees
0.99%
Cap Rate
About This Property
Florida dreams come true at this 2-bedroom, 2-bath condo nestled in
the heart of St. Augustine with breathtaking views of the marina,
Intracoastal Waterway, and serene marshes. Ceramic tile floors
throughout and captivating water views from both bedrooms. Walk-in
closet and high ceilings in primary bedroom. Granite counter tops,
with tumbled marble backsplashes offer durable beauty. Step
out onto your private balcony to watch manatees play in the marina
below, or take a short stroll to historic downtown St. Augustine,
or Vilano Beach both just minutes away.The spacious in-suite
laundry adds convenience, making this waterfront retreat perfect
for those seeking both comfort and coastal charm.
Unit Size
1,422 Ft²
Days on Market
339 days
Land Size
-
Price per sqft
$380
Property Type
Condo
Property Taxes
$385
HOA Dues
$1,282
Year Built
1983
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 26 days ago (Real MLS #2053033)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 26, 2025 | Sold | ||
| Sold | |||
| Aug 1, 2025 | In contract | - | |
| In contract | |||
| May 27, 2025 | Price Decreased |
$540,000
↓ $10K
(1.8%) | |
| Price Decreased | |||
| Jan 4, 2025 | Price Decreased |
$550,000
↓ $10K
(1.8%) | |
| Price Decreased | |||
| Dec 24, 2024 | Price Decreased |
$560,000
↓ $10K
(1.8%) | |
| Price Decreased | |||
Show More
Property Highlights
Elevator
Parking Available
Air Conditioning
With View
Parking Details
Parking Features: Assigned
Interior Details
Full Bathrooms: 2
Interior Features: Breakfast Bar, Ceiling Fan(s), Elevator, Entrance Foyer, Walk-In Closet(s), Wet Bar, Primary Bathroom - Tub with Shower, Split Bedrooms
Appliances: Dishwasher, Dryer, Electric Oven, Electric Water Heater, Refrigerator, Washer
Flooring Type: Carpet, Tile
Laundry Features: In Unit
Exterior Details
Has Property Attached
Square Footage: 1422
Square Footage Source: $0
Property Condition: Updated/Remodeled
Architectural Style: Spanish
Year Built: 1983
Waterfront Features: Navigable Water, Intracoastal
Building Area Total: 1422
Levels: One
Construction Materials: Stucco
Water Source: Public
Financial Details
Tax Annual Amount: $4,615
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Insurance, Maintenance Grounds, Maintenance Structure, Pest Control, Trash
HOA/Condo/Coop Amenities: Pool, Elevator(s), Marina
HOA Fee: $782
HOA Fee Frequency: Monthly
Condo/Coop Fee: $500
Condo/Coop Fee Frequency: One Time
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/22/2024
| |
2 Bed
|
2 Bath
|
1422 ft²
|
$625,000
2 Bed
2 Bath
1422 ft²
|
$500,000
-20.00%
09/26/2025
|
Cynthia Tomassetti
Engel & Volkers - Jacksonville
|
|
10/17/2005
| |
2 Bed
|
2 Bath
|
1470 ft²
|
$579,000
2 Bed
2 Bath
1470 ft²
|
$565,000
-2.42%
04/21/2006
|
JOANNE STOVAL
OLDE CARRIAGE REALTY INC.
|
Building Info
About St. Johns
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: CYNTHIA CELMER TOMASSETTI, CHRISTIE'S INTERNATIONAL REAL ESTATE FIRST COAST
Last Updated: 26 days ago
Data Source: Real MLS, MLS# 2053033
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by NEFMLS.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 26 days ago
Data Source: Real MLS, MLS# 2053033
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017