31-33 Walnut St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 13, 2020 | Sold | ||
| Sold | |||
| Jan 20, 2020 | Listed by Century 21 North East | $200,000 | |
| Listed by Century 21 North East | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/20/2020
| |
5 Bed
|
2 Bath
|
2352 ft²
|
$200,000
5 Bed
2 Bath
2352 ft²
|
$200,000
03/13/2020
|
Sarah Carter
Century 21 North East
|
|
11/09/2018
| |
6 Bed
|
2 Bath
|
2352 ft²
|
$107,000
6 Bed
2 Bath
2352 ft²
|
$70,000
-34.58%
07/03/2019
|
Dorrinda O'Keefe Shea
Century 21 North East
|
|
08/13/2004
| |
6 Bed
|
2 Bath
|
2352 ft²
|
$179,000
6 Bed
2 Bath
2352 ft²
|
$184,000
+2.79%
10/20/2004
|
Ruth Vadnais
Century 21 Toomey-Lovett, LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017