$1,480,000
●
Condo -
Off Market
31 Roycroft
Irvine, CA 92620
3 Beds
3 Baths
1,656 Ft²
$7,909
Est. Monthly
$641
HOA / Fees
About This Property
Rarely on the market, single-story residence features 3 bedrooms, 3
full bathrooms, and an open, flowing layout. A private-entry casita
with its own full bath serves as the third bedroom, perfect for
guests or a home office. Inside, the home boasts fresh
interior paint, 11-foot vaulted ceilings, updated wood flooring,
plantation shutters, and new recessed LED lighting throughout. The
kitchen offers granite countertops, a large center island with
seating, a new dishwasher, stainless steel appliances, and ample
cabinetry. The primary suite features a soaking tub, separate
shower, and direct access to the private courtyard. Designed
for indoor-outdoor living and entertaining, the courtyard includes
an outdoor fireplace. Located within walking distance of top-rated
schools, resort-style Woodbury amenities, and the Woodbury Town
Center for dining and shopping.
Unit Size
1,656 Ft²
Days on Market
28 days
Land Size
0.21 acres
Price per sqft
$894
Property Type
Condo
Property Taxes
-
HOA Dues
$641
Year Built
2010
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 28 days ago (CRMLS #OC26168770)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 24, 2026 | Sold | ||
| Sold | |||
| Aug 29, 2026 | Price Increased |
$1,480,000
↑ $30K
(2.1%) | |
| Price Increased | |||
| Aug 29, 2026 | In contract | - | |
| In contract | |||
| Jun 7, 2026 | Listed by Redfin | $1,450,000 | |
| Listed by Redfin | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Garage, DoorSingle
Garage Spaces: 2
Interior Details
Full Bathrooms: 3
Interior Features: High Ceilings, Walk-In Closet(s), BreakfastArea, SeparateFormalDiningRoom, AllBedroomsDown
Appliances: Double Oven, Dishwasher, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Refrigerator, Water Heater
Flooring Type: Tile, Wood
Laundry Features: Laundry Room
Has Fireplace
Fireplace Features: Gas, Outside
Exterior Details
Has Property Attached
Square Footage: 1656
Square Footage Source: $0
Property Condition: Turnkey
Year Built Source: Public Records
Year Built: 2010
Levels: One
Pool Features: None, Association
Lot Features: Front Yard
Lot Size Area: 9361
Lot Size Units: Square Feet
Lot Size Acres: 0.2149
Lot Size Square Feet: 9361
Tax Lot: 27
Water Source: Public
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Fireplace(s)
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Sport Court, Meeting Room, Barbecue, Playground, Pool, Spa/Hot Tub, Tennis Court(s), FirePit, OutdoorCookingArea, Pickleball
HOA Fee: $411
HOA Fee Frequency: Monthly
Condo/Coop Fee: $230
Condo/Coop Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/06/2018
| |
3 Bed
|
3 Bath
|
1656 ft²
|
$880,000
3 Bed
3 Bath
1656 ft²
|
$880,000
08/06/2018
|
Kathleen Reily-Dixon
Realty One Group Inc
|
Building Info
About Woodbury
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Joseph Chow, Redfin
Last Updated: 28 days ago
Data Source: CRMLS, MLS# OC26168770
Last Updated: 28 days ago
Data Source: CRMLS, MLS# OC26168770
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017