$193,000
●
Condo -
Off Market
31 Elliott #2D
Beverly, MA
2 Beds
1 Bath
796 Ft²
$376,440
RealtyHop Estimate
95.05%
Since Dec 1, 2013
National-US
Primary Model
About This Property
FRESHLY PAINTED / NEW CARPETS - Beautiful 2rd Floor Condo at
Elliott Place! Completely renovated in 2006 move-in condition. 2
bedroom corner unit with e-i kitchen, granite counter tops,
stainless steel appliances, off-white cabinets, sun filled
spacious living/bedrooms, lots of closet space, in unit laundry,
extra storage, deeded parking, guest parking and BBQ area.
Close to Dane Street beach, Lynch Park, ½ mile to commuter rail,
Cummings Center, theater, restaurants and shops. Bonus feature
includes clubroom with fitness space on the 1st floor. Easy access
to Rte 128/ Rte 95 /Rte 107. Won't Last!!
Unit Size
796 Ft²
Days on Market
-
Land Size
-
Price per sqft
$242
Property Type
Condo
Property Taxes
$197
HOA Dues
$299
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71568180)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 15, 2013 | Sold | ||
| Sold | |||
| Aug 11, 2013 | Listed by RE/MAX On The River, Inc. | $193,000 | |
| Listed by RE/MAX On The River, Inc. | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Features: Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island
Level: Second
Features: Flooring - Wall to Wall Carpet
Features: Flooring - Stone/Ceramic Tile
Level: Second
Features: Flooring - Wall to Wall Carpet
Level: Second
Level: Second
Features: Flooring - Wall to Wall Carpet
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Gas Water Heater, Utility Connections for Gas Range, Utility Connections for Gas Dryer
Flooring Type: Tile, Carpet, Hardwood
Laundry Features: In Unit
Rooms: 4
Basement: N
Parking Details
Parking Features: Off Street, Deeded, Paved
Exterior Details
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Elliott Place Condominium
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RMD
Parcel Number: 202122D, 4683437
Water Source: Public
Financial Details
Tax Assessed Value: $173,500
Tax Annual Amount: $2,366
Utilities Details
Utilities: for Gas Range, for Gas Dryer
Cooling Type: Window Unit(s)
Heating Type: Central, Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water
Association Fee Frequency: Monthly
HOA Fee: $299
Community Features: Public Transportation, Shopping, Park, Golf, Medical Facility, T-Station
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017