$335,918*
●
Condo -
Off Market
306 Out Yonder #164
Horseshoe Bay, TX 78657
2 Beds
3 Baths,
1
Half Bath
1,321 Ft²
$292,000 - $356,000
Reference Base Price*
3.39%
Since Sep 1, 2022
National-US
Primary Model
About This Property
Are you looking for a great rental property, starter home or second
home? This is a great property close to the Horseshoe Bay Resort
and Slick Rock Golf Course. The upstairs unit is a single-level
flat, offered completely furnished and has been renovated with 2
bedrooms, 2 1/2 baths and has an extra bathroom for more
convenience. It is currently being rented by the owners on
Airbnb and VRBO with 2 years worth of rental records. Come
see this great property...you will love it!
The manager has listed the unit size as 1321 square feet.
The manager has listed the unit size as 1321 square feet.
Unit Size
1,321 Ft²
Days on Market
-
Land Size
0.04 acres
Price per sqft
$246
Property Type
Condo
Property Taxes
-
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 19, 2022 | No longer available | - | |
| No longer available | |||
| Aug 4, 2022 | In contract | - | |
| In contract | |||
| Aug 3, 2022 | Relisted | $324,900 | |
| Relisted | |||
| Jun 20, 2022 | In contract | - | |
| In contract | |||
| Jun 16, 2022 | Listed | $324,900 | |
| Listed | |||
Property Highlights
Fireplace
Air Conditioning
With View
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/19/2025
|
2 Bed
|
1 Bath
|
1321 ft²
|
$230,000
2 Bed
1 Bath
1321 ft²
|
-
-
|
Cederick Harris
Berkshire Hathaway Texas Realty
| |
|
05/31/2024
|
2 Bed
|
1 Bath
|
1321 ft²
|
$275,000
2 Bed
1 Bath
1321 ft²
|
-
-
|
Brandon Kuhlmann
Mark Fox Company
| |
|
06/01/2023
| |
3 Bed
|
2.5 Bath
|
1886 ft²
|
$379,000
3 Bed
2.5 Bath
1886 ft²
|
-
-
|
TREY FRANKLIN
Horseshoe Bay Resort Realty
|
|
06/16/2022
| |
2 Bed
|
3 Bath
|
1321 ft²
|
$324,900
2 Bed
3 Bath
1321 ft²
|
-
-
|
Gay Wheeler
Horseshoe Bay Resort Realty
|
|
10/10/2020
|
1 Bed
|
1 Bath
|
648 ft²
|
$86,500
1 Bed
1 Bath
648 ft²
|
-
-
|
-
| |
|
03/08/2020
| |
2 Bed
|
2 Bath
|
1321 ft²
|
$125,000
2 Bed
2 Bath
1321 ft²
|
-
-
|
-
|
|
12/16/2019
|
1 Bed
|
1 Bath
|
648 ft²
|
$90,000
1 Bed
1 Bath
648 ft²
|
-
-
|
-
| |
|
10/02/2019
|
2 Bed
|
2 Bath
|
1321 ft²
|
$124,000
2 Bed
2 Bath
1321 ft²
|
-
-
|
-
| |
|
08/26/2019
| |
2 Bed
|
2 Bath
|
1321 ft²
|
$135,000
2 Bed
2 Bath
1321 ft²
|
-
-
|
-
|
|
03/07/2019
|
2 Bed
|
2 Bath
|
1321 ft²
|
$135,000
2 Bed
2 Bath
1321 ft²
|
-
-
|
-
| |
|
05/17/2019
|
1 Bed
|
1 Bath
|
648 ft²
|
$97,500
1 Bed
1 Bath
648 ft²
|
-
-
|
-
| |
|
05/15/2018
| |
2 Bed
|
2 Bath
|
1321 ft²
|
$131,000
2 Bed
2 Bath
1321 ft²
|
-
-
|
-
|
|
05/30/2018
|
2 Bed
|
1 Bath
|
1167 ft²
|
$139,900
2 Bed
1 Bath
1167 ft²
|
$131,500
-6.00%
08/10/2018
|
Georganna Zaba
Keller Williams Realty - Lake Travis
| |
|
07/09/2017
| |
2 Bed
|
2 Bath
|
1321 ft²
|
-
2 Bed
2 Bath
1321 ft²
|
-
-
|
-
|
|
08/15/2017
|
3 Bed
|
2 Bath
|
1886 ft²
|
$178,000
3 Bed
2 Bath
1886 ft²
|
$177,500
-0.28%
10/16/2017
|
Georganna Zaba
Keller Williams Realty - Lake Travis
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017