305 Virginia Rd #D
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 16, 2022 | Sold | ||
| Sold | |||
| Jan 11, 2022 | Listed by Kittle Real Estate | $395,000 | |
| Listed by Kittle Real Estate | |||
| | |||
|
A bright move in ready 2 bedroom furnished mountain condo with incredible views. Closer to Denver than you think, but feels like a world away. Great place to relax or to get out and explore! Walkable to Main Street Bailey brewery, winery, restaurants and more! Enjoy the updated modern interior with gas fireplace, stainless steel appliances, and the convenience of having all living spaces on one level with no steps! This center unit has low winter utility expenses and stays cool in summer. The main bedroom offers a walk in closet and full attached bathroom with dual sinks. Don't miss the built in desk space ideal for working remote. Enjoy relaxing and watching wildlife from the large walk out covered deck. HOA had new roof and new exterior stain done recently. Oversized attached 2 car garage with plenty of space to park two vehicles and still have room for storage. This stunning home is completely turn key and not to be missed! Short and long term rentals are allowed by the association.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/04/2024
|
3 Bed
|
2 Bath
|
1232 ft²
|
$450,000
3 Bed
2 Bath
1232 ft²
|
$435,000
-3.33%
06/20/2024
|
Mary Rosinski
Keller Williams Foothills Realty, LLC
| |
|
01/26/2023
|
3 Bed
|
2 Bath
|
1053 ft²
|
$375,000
3 Bed
2 Bath
1053 ft²
|
$350,000
-6.67%
03/17/2023
|
Clay Tichota
Legacy 100 Real Estate Partners LLC
| |
|
01/11/2022
|
2 Bed
|
-
|
1053 ft²
|
$395,000
2 Bed
-
1053 ft²
|
$375,000
-5.06%
02/16/2022
|
Heide Kay Fralic
Kittle Real Estate
| |
|
01/06/2022
| |
2 Bed
|
2 Bath
|
1053 ft²
|
$395,000
2 Bed
2 Bath
1053 ft²
|
$375,000
-5.06%
02/22/2022
|
Heide Kay Fralic
Kittle Real Estate
|
|
03/10/2021
|
3 Bed
|
2 Bath
|
1242 ft²
|
$335,000
3 Bed
2 Bath
1242 ft²
|
$355,000
+5.97%
04/12/2021
|
Amy Ryan
Amy Ryan Group
| |
|
11/06/2020
|
2 Bed
|
2 Bath
|
1053 ft²
|
$295,000
2 Bed
2 Bath
1053 ft²
|
$275,000
-6.78%
12/15/2020
|
Robert Martin
Compass - Denver
| |
|
08/28/2020
|
2 Bed
|
2 Bath
|
1052 ft²
|
$264,900
2 Bed
2 Bath
1052 ft²
|
$267,900
+1.13%
09/30/2020
|
Sheryl Dirks
Realty One Group Premier
| |
|
06/25/2020
|
3 Bed
|
2 Bath
|
1053 ft²
|
$284,500
3 Bed
2 Bath
1053 ft²
|
$280,000
-1.58%
07/30/2020
|
Ann Hershfeldt
Your Castle Real Estate Inc
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017