302 Shepherd Rd #B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 19, 2023 | Sold | ||
| Sold | |||
| Jan 13, 2023 | Listed by Harder Real Estate and Development, LLC | $649,000 | |
| Listed by Harder Real Estate and Development, LLC | |||
| | |||
|
You don't have to live in Poncha to get affordable, quality new home construction! You can live right in Salida, settled between two walking trails that will take you straight downtown and the river. Wonderful views with direct access to the Salida walking trail system and just feet from the golf course. Exceptional craftsmanship in these brand new duplex condos. Quartz counters, high ceilings, contemporary finishes and stainless appliances with gas stoves. Best price per square foot of any comparable home in Salida. *Sample interior photos from similar condo in the subdivision.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/13/2023
|
3 Bed
|
3 Bath
|
1564 ft²
|
$649,000
3 Bed
3 Bath
1564 ft²
|
$644,000
-0.77%
07/19/2023
|
Walt Harder
Harder Real Estate and Development, LLC
| |
|
01/12/2023
|
3 Bed
|
3 Bath
|
1564 ft²
|
$649,000
3 Bed
3 Bath
1564 ft²
|
$649,000
04/06/2023
|
Walt Harder
Harder Real Estate and Development, LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017