1
Map
$400,000
●
Condo -
Off Market
302 Pine Brook Drive #113
Peabody, MA 01960
2 Beds
2 Baths,
2
Half Baths
2,356 Ft²
$745,121
RealtyHop Estimate
84.03%
Since Oct 1, 2004
MA-Boston
Primary Model
About This Property
Exquisite TH at desirable Pine Brook Estates. 5 levels of luxury
living. New kitchen w/granite countertops, new bathrooms, dramatic
vaulted living room w/fireplace, solarium w/2nd fireplace, private
master suite boasts master bath w/Jacuzzi tub, separate shower &
skylights. Finished lower level family room with ½ bath. First
floor office with ½ bath & laundry. Garage completes the package.
Pristine, move-in condition. Motivated seller-bring offers!
Unit Size
2,356 Ft²
Days on Market
-
Land Size
-
Price per sqft
$172
Property Type
Condo
Property Taxes
$230
HOA Dues
$475
Year Built
1989
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #70026003)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 17, 2004 | Sold | ||
| Sold | |||
| Apr 26, 2004 | Listed by Stacie A. Ford | $404,900 | |
| Listed by Stacie A. Ford | |||
| | |||
|
Exquisite TH at desirable Pine Brook Estates. 5 levels of luxury living. New kitchen w/granite countertops, new bathrooms, dramatic vaulted living room w/fireplace, solarium w/2nd fireplace, private master suite boasts master bath w/Jacuzzi tub, separate shower & skylights. Finished lower level family room with ½ bath. First floor office with ½ bath & laundry. Garage completes the package. Pristine, move-in condition. Motivated seller-bring offers!
| |||
| Aug 12, 2002 | Sold | ||
| Sold | |||
| May 29, 2002 | Listed by Renaissance Real Estate Co | $355,000 | |
| Listed by Renaissance Real Estate Co | |||
| | |||
|
OPEN HOUSE SUNDAY, JUNE 23, 1:00-3:00 PM 2 FIREPLACES, SOLARIUM, JACUZZI IN MASTER, RECREATION ROOM GARAGE PLUS ALL AMENITIES INCLUDING POOL AND CLUBHOUSE IMMACULATE 4 LEVEL TOWNHOUSE WITH ALL AMENITIES
| |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street
Garage Spaces: 1
Interior Details
Half Bathrooms: 2
Full Bathrooms: 2
Interior Features: Bathroom - Half, Den, Play Room, Bathroom
Appliances: Range, Dishwasher, Disposal, Microwave, Washer, Dryer
Flooring Type: Tile, Carpet
Door Features: Storm Door(s)
Laundry Features: First Floor
Rooms: 7
Has Fireplace
Fireplace Features: Family Room, Living Room
Fireplaces: 2
Basement: Y
Exterior Details
Square Footage: 2356
Square Footage Source: $0
Year Built Source: Owner
Year Built: 1989
Building Name: Pine Brook Estates
Building Area Total: 2356
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck
Pool Features: Association, In Ground
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 46
Tax Assessed Value: $340,800
Tax Annual Amount: $2,757
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Pool
HOA Fee: $475
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/26/2004
|
2 Bed
|
4 Bath
|
2356 ft²
|
$404,900
2 Bed
4 Bath
2356 ft²
|
$400,000
-1.21%
09/17/2004
|
Stacie A. Ford
Coldwell Banker Residential Brokerage - Lynnfield
| |
|
05/29/2002
|
2 Bed
|
4 Bath
|
2346 ft²
|
$355,000
2 Bed
4 Bath
2346 ft²
|
$340,000
-4.23%
08/12/2002
|
Lana Kozhuk
Renaissance Real Estate Co
| |
|
09/03/1999
|
2 Bed
|
4 Bath
|
2346 ft²
|
$259,900
2 Bed
4 Bath
2346 ft²
|
$255,000
-1.89%
11/30/1999
|
James Pierro
Select Options Realty Group
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017