Listing Courtesy of: Mike Beernink, VIRTUAL PROPERTIES REALTY
$123,000
●
Townhouse -
Off Market
Studio
0 Bath,
1
Half Bath
$0
RealtyHop Estimate
80.78%
Since May 1, 2015
National-US
Primary Model
About This Property
Gorgeous 3 BR, 2.5 Bath Brick Front Townhome with garage that
features extra overhead storage. Oversized and completely
private fenced back yard with a beautiful patio area. Beautiful
granite counter tops in kitchen, hardwood floors in kitchen &
foyer, big breakfast area, oversized granite breakfast bar.
Spacious family room open from kitchen includes fire place. Three
large bedrooms including 2 suites w/ bathrooms and big closets!
Take a quiet evening stroll on the sidewalks beneath the street
lights! Near Historic Norcross! Near shopping! Very
convenient to I-85.
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Townhouse
Property Taxes
$94
HOA Dues
$157
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (FMLS #5502020)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 20, 2015 | Sold | ||
| Sold | |||
| Feb 28, 2015 | Listed by VIRTUAL PROPERTIES REALTY | $0 | |
| Listed by VIRTUAL PROPERTIES REALTY | |||
Property Highlights
Air Conditioning
Garage
Fireplace
Interior Details
Bedroom Features: Roommate Floor Plan, Split Bedroom Plan, Other
Kitchen Features: Breakfast Bar, Cabinets Stain, Eat-in Kitchen, Stone Counters, View to Family Room
Basement: None
Master Bathroom Features: Tub/Shower Combo
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Entrance Foyer, High Ceilings 9 ft Main, His and Hers Closets, Walk-In Closet(s)
Appliances: Dishwasher, Disposal, Electric Range, Refrigerator
Flooring Type: Carpet, Hardwood
Laundry Features: In Hall, Upper Level
Fireplace Features: Family Room
Fireplaces: 1
Parking Details
Parking Features: Attached, Garage, Garage Door Opener
Garage Spaces: 1
Exterior Details
Has Property Attached
Property Condition: Resale
PropertySubType: Townhouse
Levels: Multi/Split
Other Structures: None
Window Features: Insulated Windows
Construction Materials: Brick Front
Patio and Porch Features: Patio
Pool Features: None
Lot Features: Front Yard
Parcel Number: R6213 111
Financial Details
Tax Annual Amount: $1,122
Utilities Details
Utilities: Cable Available, Underground Utilities
Cooling Type: Ceiling Fan(s), Central Air
Heating Type: Electric, Forced Air
Green Energy Items: Windows
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, Water
Association Fee Frequency: Monthly
HOA Fee: $157
Security Features: Fire Alarm, Open Access, Smoke Detector(s)
Community Features: Homeowners Assoc, Other
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Mike Beernink, VIRTUAL PROPERTIES REALTY
Last Updated: 3 years ago
Data Source: FMLS, MLS# 5502020
Last Updated: 3 years ago
Data Source: FMLS, MLS# 5502020
Listings on this website come from the FMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please click here to review our DMCA policy and learn how to submit a takedown request.© 2026 FMLS.
RH Advisors is committed to ensuring accessibility for individuals with disabilities. We are continuously working to improve the accessibility of our web experience for everyone. We welcome feedback and accommodation requests, please contact us here.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017