Listing Courtesy of: Jason Nelson, Jason Nelson Real Estate
$419,990
●
Townhouse -
Off Market
Studio
3 Baths,
1
Half Bath
2,384 Ft²
$0
Est. Monthly
$165
HOA / Fees
About This Property
Quick Move-In!! This sought after Schubert floorplan is under
construction on one of the best homesites in the community!
The home has 3 bedrooms, 2.5 baths and rough plumbing for a
future bath in the finished recreation room! The modern kitchen
features an oversized island with quartz countertops, 42" soft
close cabinets and stainless steel appliances. The homesite
is on the cul-se-sac backed to a treeline.
Unit Size
2,384 Ft²
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Townhouse
Property Taxes
$416
HOA Dues
$165
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (FMLS #7497242)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 6, 2025 | Sold | ||
| Sold | |||
| Jan 31, 2025 | In contract | - | |
| In contract | |||
| Dec 12, 2024 | Listed by Jason Nelson Real Estate | $0 | |
| Listed by Jason Nelson Real Estate | |||
Property Highlights
Air Conditioning
Garage
Fireplace
Interior Details
Dining Room Features: Open Concept
Kitchen Features: Breakfast Bar
Master Bathroom Features: Double Vanity
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: High Ceilings 9 ft Main
Appliances: Dishwasher, Disposal
Flooring Type: Carpet, Luxury Vinyl
Laundry Features: Electric Dryer Hookup
Fireplace Features: None
Basement: Finished
Parking Details
Total Parking Spaces: 2
Parking Features: Garage
Garage Spaces: 2
Exterior Details
Has Property Attached
Property Condition: New Construction
PropertySubType: Townhouse
Levels: Three Or More
Other Structures: None
Window Features: Double Pane Windows
Construction Materials: Brick, HardiPlank Type
Patio and Porch Features: Deck
Pool Features: None
Lot Features: Other
Water Source: Public
Financial Details
Tax Annual Amount: $4,995
Utilities Details
Utilities: Electricity Available, Sewer Available, Water Available
Cooling Type: Central Air
Heating Type: Central
Sewer: Public Sewer
Green Energy Items: None
Location Details
Association Fee Frequency: Monthly
HOA Fee: $165
Security Features: Smoke Detector(s)
Community Features: Other
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Jason Nelson, Jason Nelson Real Estate
Last Updated: 2 years ago
Data Source: FMLS, MLS# 7497242
Last Updated: 2 years ago
Data Source: FMLS, MLS# 7497242
Listings on this website come from the FMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please click here to review our DMCA policy and learn how to submit a takedown request.© 2026 FMLS.
RH Advisors is committed to ensuring accessibility for individuals with disabilities. We are continuously working to improve the accessibility of our web experience for everyone. We welcome feedback and accommodation requests, please contact us here.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017