36
Map
$1,049,000
↓ $20K (1.9%)
●
Condo -
For Sale
30 Maple St #2
Waltham, MA 02453
4 Beds
3 Baths,
1
Half Bath
2,200 Ft²
$5,401
Est. Monthly
$250
HOA / Fees
4.38%
Cap Rate
About This Property
Downtown New Construction! Steps to bustling Moody Street. The main
level offers a bright kitchen with island and quartz countertops
stainless appliances, dining room area and spacious living room
with fireplace. The top floor offers the Main bedroom with full
bathroom with with walk-in shower and walk-in closet as well as two
additional bedrooms, bathroom and laundry. The lower level offers a
fourth bedroom and bathroom, and mudroom with direct garage entry.
Crown molding and hardwood flooring thru out! Exterior offers a
composite deck and patio and yard! One unit left!
Unit Size
2,200 Ft²
Days on Market
-
Land Size
0.14 acres
Price per sqft
$477
Property Type
Condo
Property Taxes
-
HOA Dues
$250
Year Built
1910
Listed By
Paul Morreale
Gelineau & Associates, R.E.
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 days ago (MLSPIN #73592368)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 10, 2026 | Price Decreased |
$1,049,000
↓ $20K
(1.9%) | |
| Price Decreased | |||
| Nov 6, 2026 | Sold | ||
| Sold | |||
| Oct 19, 2026 | In contract | - | |
| In contract | |||
| Oct 19, 2026 | Listed by Gelineau & Associates, R.E. | $1,079,000 | |
| Listed by Gelineau & Associates, R.E. | |||
| Sep 11, 2026 | Listed by Gelineau & Associates, R.E. | $1,079,000 | |
| Listed by Gelineau & Associates, R.E. | |||
   | |||
|
Downtown New Construction! Steps to bustling Moody Street. The main level offers a bright kitchen with island and quartz countertops stainless appliances, dining room area and spacious living room with fireplace. The top floor offers the Main bedroom with full bathroom with with walk-in shower and walk-in closet as well as two additional bedrooms, bathroom and laundry. The lower level offers a fourth bedroom and bathroom, and mudroom with direct garage entry. Crown molding and hardwood flooring thru out! Exterior offers a composite deck and patio and yard!
| |||
Property Highlights
Parking Available
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Has Open Parking
Parking Features: Attached, Garage Door Opener, Off Street, Deeded, Paved, Insulated
Garage Spaces: 1
Open Parking Spaces: 1
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Recessed Lighting, Crown Molding, Bathroom - 3/4, Bathroom - Tiled With Shower Stall, Closet/Cabinets - Custom Built, Mud Room
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Wine Refrigerator
Flooring Type: Wood, Tile, Flooring - Stone/Ceramic Tile
Door Features: Insulated Doors
Laundry Features: Laundry Closet, In Unit, Gas Dryer Hookup, Third Floor
Rooms: 7
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Exterior Details
Has Property Attached
Square Footage: 2200
Year Built Source: Public Records
Year Built: 2026
Building Area Total: 2200
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio, Deck - Composite
Lot Size Area: 0.14
Lot Size Units: Acres
Lot Size Acres: 0.14
Lot Size Square Feet: 5998
Water Source: Public
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance
HOA Fee: $250
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/30/2025
| |
3 Bed
|
1 Bath
|
1687 ft²
|
$799,900
3 Bed
1 Bath
1687 ft²
|
$715,000
-10.61%
06/30/2025
|
Paul Morreale
Gelineau & Associates, R.E.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017