$154,000
●
Multifamily -
Off Market
3 Rose Street
Worcester, MA 01607
6 Beds
3 Baths
2,896 Ft²
$328,125
RealtyHop Estimate
111.83%
Since Dec 1, 2009
National-US
Primary Model
About This Property
Convenient highway access to Rtes. 146, 20,290,MA Pike*Overall
condition good thruout 3 units*2 bed,dining rm,living
rm,kitchen,pantry,1 bath ea unit*Roof & vinyl siding under 10 years
old*Gutters*Hardwoods*Newer hot water tank & furnance*Built-ins*1st
fl unit boasts updated bathroom**Units 2 & 3 have gas heating units
by natural gas*Lot overgrown with rose of sharon bushes*
Rents low due to great long term tenants*
Unit Size
2,896 Ft²
Days on Market
-
Land Size
0.12 acres
Price per sqft
$53
Property Type
Multifamily
Property Taxes
$315
HOA Dues
-
Year Built
1900
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70962175)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 6, 2009 | Sold | ||
| Sold | |||
| Aug 17, 2009 | Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | $154,900 | |
| Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | |||
Property Highlights
Interior Details
Full Bathrooms: 3
Interior Features: Unit 1(Pantry), Unit 2(Pantry), Unit 3(Pantry), Unit 1 Rooms(Living Room, Dining Room, Kitchen, Other (See Remarks)), Unit 2 Rooms(Living Room, Dining Room, Kitchen, Other (See Remarks)), Unit 3 Rooms(Living Room, Dining Room, Kitchen, Other (See Remarks))
Appliances: Unit 1(Range), Unit 2(Range, Other (See Remarks)), Unit 3(Range, Other (See Remarks)), Tank Water Heater, Utility Connections for Electric Range
Flooring Type: Wood, Tile, Varies Per Unit, Other
Laundry Features: Washer Hookup
Rooms: 18
Basement: Full, Interior Entry, Concrete
Exterior Details
Road Responsibility: Public Maintained Road
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: 3 Family
Stories (Total): 6
Building Area Units: Square Feet
Window Features: Screens
Patio and Porch Features: Porch, Enclosed
Lead Paint: Unknown
Lot Features: Other
Lot Size Area: 0.12
Lot Size Units: Acres
Lot Size Acres: 0.12
Zoning: RG-5
Parcel Number: 1771966
Water Source: Public, City/Town Water
Financial Details
Tax Map Number: 10
Tax Assessed Value: $280,000
Tax Annual Amount: $3,780
Utilities Details
Utilities: for Electric Range, Washer Hookup
Cooling Type: Unit 1(None), Unit 2(None), Unit 3(None)
Heating Type: Unit 1(Forced Air, Oil), Unit 2(Gas, Other (See Remarks)), Unit 3(Gas, Other (See Remarks))
Sewer : Public Sewer, City/Town Sewer
Location Details
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Medical Facility, Laundromat, Sidewalks
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/17/2009
| |
6 Bed
|
3 Bath
|
2896 ft²
|
$154,900
6 Bed
3 Bath
2896 ft²
|
$154,000
-0.58%
11/06/2009
|
Jean Rinker
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017