$450,000
●
Condo -
Off Market
2927 Oakside Circle
Milton, GA 30004
2 Beds
2 Baths
1,550 Ft²
$3,148
Est. Monthly
$405
HOA / Fees
3.18%
Cap Rate
About This Property
Welcome Home! This beautifully updated residence features an
open-concept floor plan, perfect for effortless entertaining-from
the modern kitchen to the expansive family room. The kitchen boasts
brand-new white cabinetry, granite countertops, upgraded stainless
steel appliances, and ample counter space. The primary suite offers
a luxurious retreat with a brand-new shower and a generous walk-in
closet. A spacious secondary bedroom includes its own private bath
and walk-in closet, ideal for guests or family. Conveniently
located near GA 400, top-rated shopping, dining, and the vibrant
Avalon district!
Unit Size
1,550 Ft²
Days on Market
44 days
Land Size
0.04 acres
Price per sqft
$313
Property Type
Condo
Property Taxes
$361
HOA Dues
$405
Year Built
2003
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (GAMLS #10526566)
Price History
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Parking Features: Attached, Garage, Garage Door Opener, Kitchen Level
Interior Details
Full Bathrooms: 2
Interior Features: High Ceilings, Vaulted Ceiling(s), Walk-In Closet(s), Master On Main Level, Separate Shower
Appliances: Dishwasher, Disposal, Gas Water Heater, Microwave, Stainless Steel Appliance(s), Oven/Range (Combo)
Flooring Type: Carpet, Sustainable, Tile
Laundry Features: Other
Fireplace Features: Factory Built, Family Room, Gas Log, Gas Starter
Fireplaces: 1
Basement: None
Exterior Details
Square Footage: 1550
Square Footage Source: $0
Security Features: Carbon Monoxide Detector(s), Fire Sprinkler System, Gated Community, Smoke Detector(s)
Property Condition: Resale
Architectural Style: Ranch, Traditional, Brick/Frame
Year Built: 2003
Levels: One
Window Features: Double Pane Windows
Construction Materials: Brick
Lot Features: Corner Lot
Lot Size Area: 1568.16
Lot Size Units: Square Feet
Lot Size Acres: 0.036
Lot Size Square Feet: 1568.16
Water Source: Public
Financial Details
Tax Annual Amount: $4,334
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, Pest Control, Management Fee, Swimming
HOA Fee: $4,860
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/20/2025
| |
2 Bed
|
2 Bath
|
1550 ft²
|
$485,000
2 Bed
2 Bath
1550 ft²
|
$450,000
-7.22%
07/03/2025
|
CHASITY TILLMAN
CHAPMAN HALL PROFESSIONALS REALTY LLC
|
|
12/26/2021
| |
2 Bed
|
2 Bath
|
-
|
$389,000
2 Bed
2 Bath
|
$389,000
01/31/2022
|
-
|
Building Info
About The Hermitage
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Chasity Tillman,
Last Updated: 2 years ago
Data Source: GAMLS, MLS# 10526566
Last Updated: 2 years ago
Data Source: GAMLS, MLS# 10526566
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017