32
Map
$189,900
↓ $5K (2.6%)
●
Condo -
For Sale
2905 Lake Shore Drive #204
Waco, TX 76708
2 Beds
2 Baths
1,178 Ft²
$1,662
Est. Monthly
$388
HOA / Fees
About This Property
Enjoy this dream condo perfectly situated for a tranquil lifestyle!
This one level beautiful condo features 2 spacious bedroom and 2
baths with lake views from the covered back patio and primary
bedroom. The lovely kitchen features a new Refrigerator, a newer GE
electric stove, tile counters and opens to the dining room and
living room that makes it great for entertaining. The Kitchen and
bathroom cabinets have been freshly painted and some newer painting
throughout. Enjoy the newer laminate flooring throughout the
house. Windows were also replaced in 2019 for ensuring energy
efficiency and bright natural light. Other updates include
newer walk -in shower in primary bathroom and a awing over the back
patio. This condo is located in a vibrant community with access to
a beautiful pool just a short walk from your door which makes it
ideal for relaxing on sunny days. This condo combines comfort,
style and connivence, making it a must see.
Unit Size
1,178 Ft²
Days on Market
-
Land Size
0.40 acres
Price per sqft
$161
Property Type
Condo
Property Taxes
$341
HOA Dues
$388
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 8 days ago (NTREIS #21318089)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 25, 2026 | Price Decreased |
$189,900
↓ $5K
(2.6%) | |
| Price Decreased | |||
| Sep 3, 2026 | Price Decreased |
$195,000
↓ $5K
(2.5%) | |
| Price Decreased | |||
| Jul 22, 2026 | Price Decreased |
$199,900
↓ $5K
(2.4%) | |
| Price Decreased | |||
| Jul 7, 2026 | Listed by Camille Johnson | $204,900 | |
| Listed by Camille Johnson | |||
Property Highlights
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Carport
Parking Features: Additional Parking, Asphalt, Assigned, Carport, Common, Covered, Detached Carport, On Site, Outside, Parking Lot, Paved
Interior Details
Full Bathrooms: 2
Interior Features: Tile Counters, Walk-In Closet(s), Cable TV Available
Appliances: Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Electric Range, Electric Water Heater, Ice Maker, Microwave, Refrigerator
Flooring Type: Laminate
Laundry Features: Electric Dryer Hookup, In Hall, Washer Hookup, Dryer Hookup
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Exterior Details
Has Property Attached
Square Footage: 1178
Security Features: Security Lights, Smoke Detector(s)
Year Built: 1974
Levels: One
Other Structures: Cabana
Window Features: Shutters, Window Coverings
Patio and Porch Features: Awning(s), Covered, Front Porch, Patio
Pool Features: Cabana, Fenced, Gunite, In Ground, Outdoor Pool
Pool is Private
Lot Features: Few Trees, Zero Lot Line, No Backyard Grass, Sprinkler System, Water/Lake View
Lot Size Area: 0.402
Lot Size Units: Acres
Lot Size Acres: 0.402
Lot Size Square Feet: 17511.12
Tax Lot: 1
Financial Details
Tax Annual Amount: $4,095
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air, Electric
Heating Type: Central, Electric
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Grounds, Maintenance Structure, Trash, Water, Back Yard Maintenance, Front Yard Maintenance, Full Use of Facilities
HOA Fee: $388
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/24/2025
|
2 Bed
|
2 Bath
|
1178 ft²
|
$224,900
2 Bed
2 Bath
1178 ft²
|
$215,000
-4.40%
12/12/2025
|
Amanda Nesbitt
Magnolia Realty
| |
|
01/19/2024
| |
3 Bed
|
2 Bath
|
1389 ft²
|
$227,000
3 Bed
2 Bath
1389 ft²
|
-
-
|
Jennifer Dolezel
Texas Premier Realty
|
|
04/13/2023
|
2 Bed
|
2 Bath
|
1178 ft²
|
$240,000
2 Bed
2 Bath
1178 ft²
|
-
-
|
Christina Gerhardt
Magnolia Realty
| |
|
01/28/2023
|
2 Bed
|
2 Bath
|
1178 ft²
|
$299,000
2 Bed
2 Bath
1178 ft²
|
-
-
|
Amber Sheehan
Bentwood Realty
| |
|
10/29/2021
|
2 Bed
|
2 Bath
|
1178 ft²
|
$178,000
2 Bed
2 Bath
1178 ft²
|
-
-
|
Lili McDevitt
Magnolia Realty
| |
|
09/27/2021
| |
2 Bed
|
2 Bath
|
1178 ft²
|
$151,800
2 Bed
2 Bath
1178 ft²
|
-
-
|
Cristi McGowan
NextHome Our Town
|
|
09/27/2021
|
2 Bed
|
2 Bath
|
1178 ft²
|
$151,800
2 Bed
2 Bath
1178 ft²
|
-
-
|
Cristi McGowan
NextHome Our Town
| |
|
03/25/2021
|
3 Bed
|
2 Bath
|
1389 ft²
|
$145,000
3 Bed
2 Bath
1389 ft²
|
-
-
|
-
| |
|
09/29/2020
| |
1 Bed
|
1 Bath
|
1017 ft²
|
$119,000
1 Bed
1 Bath
1017 ft²
|
-
-
|
-
|
|
03/02/2020
|
3 Bed
|
2 Bath
|
1389 ft²
|
$159,000
3 Bed
2 Bath
1389 ft²
|
-
-
|
-
| |
|
08/29/2019
|
3 Bed
|
2 Bath
|
1389 ft²
|
$179,000
3 Bed
2 Bath
1389 ft²
|
-
-
|
-
|
Building Info
2905 Lake Shore Drive
2905 Lake Shore Drive, Waco, TX 76708
- 2 Units for Sale
About Cedar Ridge
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Donna Long, Camille Johnson
Last Updated: 8 days ago
Data Source: NTREIS MLS, MLS# 21318089
Details provided by NTREIS and may not match the public record
Last Updated: 8 days ago
Data Source: NTREIS MLS, MLS# 21318089
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017