2903 FALLSTAFF RD #407
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/05/2026
|
2 Bed
|
2 Bath
|
1183 ft²
|
$169,000
2 Bed
2 Bath
1183 ft²
|
$150,000
-11.24%
09/03/2026
|
Joseph Bondar
Bondar Realty
| |
|
08/05/2024
|
2 Bed
|
2 Bath
|
1180 ft²
|
$180,000
2 Bed
2 Bath
1180 ft²
|
$165,000
-8.33%
11/22/2024
|
Jessica Alperstein
Yaffe Real Estate
| |
|
06/13/2024
|
2 Bed
|
2 Bath
|
1183 ft²
|
$174,900
2 Bed
2 Bath
1183 ft²
|
$160,000
-8.52%
09/10/2024
|
Dmitry Fayer
Fathom Realty MD, LLC.
| |
|
03/08/2023
| |
2 Bed
|
2 Bath
|
-
|
$145,000
2 Bed
2 Bath
|
-
-
|
Andrew L. Pariser
Woodley Park
|
|
08/03/2023
|
1 Bed
|
1 Bath
|
845 ft²
|
$125,000
1 Bed
1 Bath
845 ft²
|
$125,000
09/20/2023
|
Jennifer Yateman
Long & Foster Real Estate, Inc.
| |
|
07/11/2023
|
1 Bed
|
1 Bath
|
894 ft²
|
$119,900
1 Bed
1 Bath
894 ft²
|
$119,900
08/16/2023
|
Eva Katznelson
Lake Roland
| |
|
03/08/2023
|
2 Bed
|
2 Bath
|
1180 ft²
|
$145,000
2 Bed
2 Bath
1180 ft²
|
$142,500
-1.72%
03/09/2023
|
Andrew Pariser
Long & Foster Real Estate, Inc.
| |
|
06/15/2022
|
1 Bed
|
1 Bath
|
872 ft²
|
$120,000
1 Bed
1 Bath
872 ft²
|
$120,000
01/03/2023
|
gabe diaz
EXP Realty, LLC
| |
|
12/05/2021
|
1 Bed
|
1 Bath
|
894 ft²
|
$95,000
1 Bed
1 Bath
894 ft²
|
-
-
|
Brandon Wassel
Berkshire Hathaway HomeServices Homesale Realty
| |
|
01/07/2021
|
1 Bed
|
1 Bath
|
863 ft²
|
$20,000
1 Bed
1 Bath
863 ft²
|
-
-
|
-
| |
|
07/23/2020
|
2 Bed
|
2 Bath
|
1180 ft²
|
$110,000
2 Bed
2 Bath
1180 ft²
|
$106,000
-3.64%
12/29/2020
|
Christal Edwards
| |
|
06/19/2020
|
1 Bed
|
1 Bath
|
894 ft²
|
$74,900
1 Bed
1 Bath
894 ft²
|
-
-
|
-
| |
|
01/29/2020
| |
2 Bed
|
2 Bath
|
-
|
$107,500
2 Bed
2 Bath
|
-
-
|
-
|
|
11/08/2019
|
2 Bed
|
2 Bath
|
1168 ft²
|
$109,900
2 Bed
2 Bath
1168 ft²
|
-
-
|
-
| |
|
06/05/2019
|
1 Bed
|
1 Bath
|
894 ft²
|
$70,000
1 Bed
1 Bath
894 ft²
|
-
-
|
-
| |
|
06/24/2019
|
2 Bed
|
2 Bath
|
1180 ft²
|
$100,500
2 Bed
2 Bath
1180 ft²
|
-
-
|
-
| |
|
01/28/2019
| |
2 Bed
|
2 Bath
|
-
|
$99,000
2 Bed
2 Bath
|
-
-
|
-
|
|
10/07/2018
|
1 Bed
|
1 Bath
|
894 ft²
|
$65,000
1 Bed
1 Bath
894 ft²
|
$59,000
-9.23%
08/20/2019
|
Melanie Gamble
| |
|
07/29/2017
| |
2 Bed
|
2 Bath
|
1183 ft²
|
-
2 Bed
2 Bath
1183 ft²
|
-
-
|
-
|
|
10/17/2016
|
2 Bed
|
2 Bath
|
1183 ft²
|
$99,900
2 Bed
2 Bath
1183 ft²
|
$87,500
-12.41%
05/17/2017
|
John Hallis
Keller Williams Integrity
| |
|
08/15/2012
|
1 Bed
|
1 Bath
|
871 ft²
|
$35,000
1 Bed
1 Bath
871 ft²
|
$40,000
+14.29%
08/14/2013
|
Ellie McIntire
Keller Williams - Greater Howard County
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017