29 Vista Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Dec 4, 2023 | Relisted | $333,900 | |
Relisted | |||
Dec 4, 2023 | In contract | - | |
In contract | |||
Nov 28, 2023 | Price Decreased |
$333,900
↓ $1K
(0.3%) | |
Price Decreased | |||
Oct 31, 2023 | Listed by Howard Hanna Rand Realty | $335,000 | |
Listed by Howard Hanna Rand Realty |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
07/15/2024
| |
1 Bed
|
1 Bath
|
-
|
$350,000
1 Bed
1 Bath
|
$365,000
+4.29%
09/26/2024
|
-
|
Kathleen E Kushner
Howard Hanna Rand Realty
|
10/31/2023
| |
1 Bed
|
1 Bath
|
-
|
$333,900
1 Bed
1 Bath
|
$329,000
-1.47%
01/18/2024
|
-
|
Jody Landman Bauer
Howard Hanna Rand Realty
|
07/12/2022
| |
1 Bed
|
1 Bath
|
-
|
$320,000
1 Bed
1 Bath
|
-
-
|
-
|
Matthew Warbet
Keller Williams Hudson Valley
|