For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
$860,000
● Multifamily - Off Market

29 Dana

bedrooms
3 Beds
bathrooms
3 Baths, 1 Half Bath
square feet
2,236 Ft²
$1,825,191
RealtyHop Estimate
103.93%
Since Jul 1, 2004
National-US
Primary Model

About This Property

This Queen Anne can be easily converted back to its original use as a single family. Short walk to Harvard Square. Both units have architects designed open floor plans. Corner location with lots of natual light. Seller would like use and occupancy until new home is ready.
Unit Size
2,236 Ft²
Days on Market
-
Land Size
0.07 acres
Price per sqft
$400
Property Type
Multifamily
Property Taxes
$399
HOA Dues
-
Year Built
-

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 5 years ago (MLSPIN #70019663)

Price History

Date / Event Date Event Price
Jun 18, 2004 Sold
Premium
Sold
Apr 15, 2004 Listed by Coldwell Banker Realty - Cambridge $895,000
Listed by Coldwell Banker Realty - Cambridge

Property Highlights

Parking Available
Parking Details
Parking Features: On Street
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Unit 1 Rooms(Living Room, Dining Room, Kitchen), Unit 2 Rooms(Living Room, Dining Room, Kitchen, Other (See Remarks))
Appliances: Unit 1(Range, Dishwasher, Disposal, Washer, Dryer), Unit 2(Range, Dishwasher, Disposal, Washer, Dryer), Electric Water Heater
Flooring Type: Wood, Carpet
Rooms: 10
Has Fireplace
Fireplaces: 1
Basement: Partial, Walk-Out Access
Exterior Details
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Multi Family
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Storm Window(s)
Construction Materials: Frame
Patio and Porch Features: Porch, Patio
Lead Paint: Unknown
Lot Features: Corner Lot
Lot Size Area: 0.07
Lot Size Units: Acres
Lot Size Acres: 0.07
Zoning: Res
Parcel Number: 409036
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $817,700
Tax Annual Amount: $4,784
Utilities Details
Heating Type: Unit 1(Central Heat, Steam, Gas, Common), Unit 2(Central Heat, Steam, Gas, Common)
Sewer : Public Sewer, City/Town Sewer
Location Details
Community Features: Public Transportation, Shopping, Sidewalks

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

Past Sales

Date Unit Beds Baths Sqft Price Closed Listed By

Similar Homes for Sale

Currently no similar homes around
Last Updated: 5 years ago
Data Source: MLS PIN, MLS# 70019663
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen