Exceptionally well appointed unit in the heart of Back Bay
!Garden level with 5 windows allowing great light, New
kitchen, Silestone quartz countertops, stainless steel Jenn -Air
appliances[2011] New bath, walk in shower[2013]New windows and
storm doors ,Fine detail throughout, hardwood flooring, crown
molding ,ceiling medallion. Well scaled rooms with attractive
fresh color scheme. Complex features live in super, professional
management, passenger and freight elevators, renovated lobby' Strong reserves, secure basement storage, additional basement
storage for bicycles etc Bonus great roof deck overlooking The
Charles! assigned PARKING VIA WAITING LIST !!!!Flexible
occupancy, A gem
Unit Size
685 Ft²
Days on Market
-
Land Size
-
Price per sqft
$977
Property Type
Condo
Property Taxes
$427
HOA Dues
$493
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Medical Facility, Laundromat, Bike Path, Highway Access, House of Worship, Public School, T-Station, University
Pets Allowed: No
Management: Professional - On Site, Professional - Off Site
280 Beacon
#1,
Boston, MA,
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017