28 Willow Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/11/2001
| |
4 Bed
|
3 Bath
|
2357 ft²
|
$679,000
4 Bed
3 Bath
2357 ft²
|
$650,000
-4.27%
09/04/2001
|
Brenna Flaherty
Coldwell Banker Residential Brokerage - Wellesley - Central St.
|
|
06/06/1997
| |
Loft
|
3 Bath
|
-
|
$439,000
Loft
3 Bath
|
$390,000
-11.16%
10/20/1997
|
Secretary Secretary
Coldwell Banker Realty - Wellesley
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017