2771 Riverside Dr #405A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 18, 2023 | Sold | ||
| Sold | |||
| Dec 5, 2022 | Listed by D. J. Saint Real Estate | $149,900 | |
| Listed by D. J. Saint Real Estate | |||
| Sep 10, 2022 | No longer available | - | |
| No longer available | |||
| Jul 9, 2022 | Listed by D. J. Saint Real Estate | $159,900 | |
| Listed by D. J. Saint Real Estate | |||
| | |||
|
Great Investor opportunity! Property is on the 4th floor, completely tiled throughout, bedroom has 2 large closets, and there is a balcony with great views. Currently tenant occupied through the end of the year, and very easy to rent. One pet is allowed under 20lbs. The manager has listed the unit size as 619 square feet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/14/2025
|
1 Bed
|
1 Bath
|
619 ft²
|
$128,000
1 Bed
1 Bath
619 ft²
|
$120,000
-6.25%
08/15/2025
|
Michelle Proud
Dynasty Partners Inc
| |
|
04/20/2025
|
1 Bed
|
1 Bath
|
619 ft²
|
$154,000
1 Bed
1 Bath
619 ft²
|
$120,000
-22.08%
06/18/2025
|
Jeffrey M Simons
Parrot Realty LLC
| |
|
01/18/2025
|
1 Bed
|
1 Bath
|
619 ft²
|
$155,000
1 Bed
1 Bath
619 ft²
|
$145,000
-6.45%
06/26/2025
|
Javier Fonseca
RE/MAX In Motion Inc
| |
|
07/05/2023
|
1 Bed
|
1 Bath
|
619 ft²
|
$140,000
1 Bed
1 Bath
619 ft²
|
$141,000
+0.71%
11/30/2023
|
Luis Sifontes
Compass Florida, LLC
| |
|
07/09/2022
|
1 Bed
|
1 Bath
|
619 ft²
|
$159,900
1 Bed
1 Bath
619 ft²
|
-
-
|
Marilyn Velez
D. J. Saint Real Estate
| |
|
06/14/2022
|
1 Bed
|
1 Bath
|
619 ft²
|
$169,900
1 Bed
1 Bath
619 ft²
|
-
-
|
Segundo Decotto
Avanti Way Realty
| |
|
05/02/2022
|
1 Bed
|
1 Bath
|
541 ft²
|
$115,000
1 Bed
1 Bath
541 ft²
|
$115,000
06/06/2022
|
Jose Sequeira
Century 21 Tenace Realty Inc
| |
|
04/01/2021
|
1 Bed
|
1 Bath
|
619 ft²
|
$120,000
1 Bed
1 Bath
619 ft²
|
-
-
|
Nicole Miller PA
Keller Williams Realty CS
| |
|
03/05/2021
|
1 Bed
|
1 Bath
|
619 ft²
|
$110,000
1 Bed
1 Bath
619 ft²
|
-
-
|
Alin V Zdroba
Propertio
| |
|
02/15/2021
|
1 Bed
|
1 Bath
|
619 ft²
|
$98,000
1 Bed
1 Bath
619 ft²
|
-
-
|
Laura Sanchez
Green Lands Realty
| |
|
09/07/2020
|
1 Bed
|
1 Bath
|
619 ft²
|
$90,000
1 Bed
1 Bath
619 ft²
|
$86,000
-4.44%
10/16/2020
|
Jean Kaye
EOA Realty Group
| |
|
08/11/2020
|
1 Bed
|
1 Bath
|
619 ft²
|
$97,000
1 Bed
1 Bath
619 ft²
|
-
-
|
Alin V Zdroba
Propertio
| |
|
07/24/2020
|
1 Bed
|
1 Bath
|
619 ft²
|
$90,000
1 Bed
1 Bath
619 ft²
|
$85,000
-5.56%
09/10/2020
|
Jean Kaye
EOA Realty Group
| |
|
05/22/2020
|
1 Bed
|
1 Bath
|
619 ft²
|
$90,000
1 Bed
1 Bath
619 ft²
|
$84,500
-6.11%
08/28/2020
|
Ingrid Pisasik
Exit Ryan Scott Realty
| |
|
05/22/2020
|
1 Bed
|
1 Bath
|
619 ft²
|
$90,000
1 Bed
1 Bath
619 ft²
|
$84,500
-6.11%
08/28/2020
|
Ingrid Pisasik
Exit Ryan Scott Realty
| |
|
05/22/2020
|
1 Bed
|
1 Bath
|
541 ft²
|
$80,000
1 Bed
1 Bath
541 ft²
|
$78,000
-2.50%
09/01/2020
|
Ingrid Pisasik
Exit Ryan Scott Realty
| |
|
03/26/2020
|
1 Bed
|
1 Bath
|
541 ft²
|
$65,000
1 Bed
1 Bath
541 ft²
|
-
-
|
Jay Shlimbaum
5 County Real Estate Inc.
| |
|
12/11/2018
|
1 Bed
|
1 Bath
|
619 ft²
|
$95,000
1 Bed
1 Bath
619 ft²
|
$90,000
-5.26%
02/05/2019
|
Jonathan Alexander
Beachfront Properties Real Est
| |
|
05/14/2018
| |
1 Bed
|
1 Bath
|
619 ft²
|
-
1 Bed
1 Bath
619 ft²
|
-
-
|
-
|
|
04/13/2017
|
1 Bed
|
1 Bath
|
619 ft²
|
$86,000
1 Bed
1 Bath
619 ft²
|
$79,000
-8.14%
06/12/2017
|
Simon Marin
Premier Associates Realty LLC
| |
|
03/02/2017
|
1 Bed
|
1 Bath
|
619 ft²
|
$75,000
1 Bed
1 Bath
619 ft²
|
$75,000
04/14/2017
|
Denise Sharf
Charles Rutenberg Realty LLC
| |
|
10/26/2016
|
1 Bed
|
1 Bath
|
468 ft²
|
$69,000
1 Bed
1 Bath
468 ft²
|
$62,000
-10.14%
11/18/2016
|
David Petley
United Realty Group Inc.
| |
|
03/16/2016
|
1 Bed
|
1 Bath
|
541 ft²
|
$49,000
1 Bed
1 Bath
541 ft²
|
$47,000
-4.08%
07/25/2016
|
David Goodman
RE/MAX Advisors
| |
|
02/08/2016
|
1 Bed
|
1 Bath
|
619 ft²
|
$75,000
1 Bed
1 Bath
619 ft²
|
$71,000
-5.33%
12/27/2016
|
Lynn Banks
Click & Banks Company Inc.
| |
|
10/10/2012
|
1 Bed
|
1 Bath
|
619 ft²
|
$44,900
1 Bed
1 Bath
619 ft²
|
$41,900
-6.68%
11/30/2012
|
Christine Hansen Vargas
South Florida Home Sales
| |
|
09/10/2012
|
1 Bed
|
1 Bath
|
619 ft²
|
$30,000
1 Bed
1 Bath
619 ft²
|
$37,000
+23.33%
12/12/2013
|
Gloria Zivan
Florida Brokers Real Estate
| |
|
08/17/2012
|
1 Bed
|
1 Bath
|
619 ft²
|
$35,000
1 Bed
1 Bath
619 ft²
|
$38,000
+8.57%
10/05/2012
|
Danny Lewis
Lewis Real Estate Group Inc
| |
|
01/26/2012
|
1 Bed
|
1 Bath
|
619 ft²
|
$23,993
1 Bed
1 Bath
619 ft²
|
$30,000
+25.04%
02/17/2012
|
Robert Cuccinello
AT BROKERS LLC
| |
|
01/12/2012
|
1 Bed
|
1 Bath
|
619 ft²
|
$35,000
1 Bed
1 Bath
619 ft²
|
$35,000
05/02/2012
|
Danielle Bander
CENTURY 21 City Real Estate
| |
|
08/24/2011
|
1 Bed
|
1 Bath
|
-
|
$32,900
1 Bed
1 Bath
|
$33,000
+0.30%
11/29/2011
|
Eric Nathanson
Trans Global Realty Inc
| |
|
03/25/2011
|
1 Bed
|
1 Bath
|
575 ft²
|
$33,000
1 Bed
1 Bath
575 ft²
|
$26,000
-21.21%
09/14/2011
|
Dave Harper
Florida Management & Cons GP
| |
|
02/10/2010
|
1 Bed
|
1 Bath
|
700 ft²
|
$24,900
1 Bed
1 Bath
700 ft²
|
$24,900
06/14/2010
|
David Goodman
RE/MAX Advisors
| |
|
07/31/2009
|
Studio
|
1 Bath
|
-
|
$19,900
Studio
1 Bath
|
$12,250
-38.44%
10/28/2009
|
Nerissa Spannos
Signature Florida Gold Realty
| |
|
06/12/2009
|
1 Bed
|
1 Bath
|
-
|
$24,500
1 Bed
1 Bath
|
$25,000
+2.04%
07/28/2009
|
Danny Lewis
Lewis Real Estate Group Inc
| |
|
01/01/2006
|
1 Bed
|
1 Bath
|
-
|
$109,000
1 Bed
1 Bath
|
$102,000
-6.42%
03/24/2006
|
Audrey Flanders
Classic Properties
|
Building Info
- 2 Units for Sale
About Riverside Drive
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,000 /mo
- 2 Beds
- 2 Baths
- 986 ft²
$2,250 /mo
- 3 Beds
- 2 Baths
- 1,100 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017