$430,000
●
Multifamily -
Off Market
26 Ekman Street
Worcester, MA 01607
5 Beds
3 Baths
2,612 Ft²
$486,740
RealtyHop Estimate
8.16%
Since Feb 1, 2022
National-US
Primary Model
About This Property
Good location for Route 20, the Mass Pike, shopping, schools, Holy
Cross ,Auburn, Millbury. First floor has two beds and a run on den.
Second floor two beds, one currently used as dining room. Third
floor has one bed. All units have ample storage and
built ins. Please see floor plan for particular layouts..
Replacement windows, vinyl siding, each tenant has own electricity,
hot water and baseboard heating. Washer and dryer per unit in
basement. Level back yard for common use. Two off street
parking spaces but ample on street parking. All tenants at will but
would like to stay .All rents current. Sold As Is. Group showing
only Saturday 12/11 12-2pm. Please wear a mask at request of
seller.
Unit Size
2,612 Ft²
Days on Market
-
Land Size
0.15 acres
Price per sqft
$172
Property Type
Multifamily
Property Taxes
$397
HOA Dues
-
Year Built
1900
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72924863)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 14, 2022 | Sold | ||
| Sold | |||
| Dec 2, 2021 | Listed by Realty Executives Boston West | $450,000 | |
| Listed by Realty Executives Boston West | |||
Property Highlights
Parking Details
Parking Features: Paved Drive
Interior Details
Full Bathrooms: 3
Interior Features: Unit 1(Storage, Bathroom With Tub & Shower), Unit 2(Storage, Bathroom With Tub & Shower), Unit 3(Pantry, Storage), Unit 1 Rooms(Living Room, Kitchen, Office/Den), Unit 2 Rooms(Living Room, Kitchen), Unit 3 Rooms(Living Room, Kitchen)
Appliances: Unit 1(Range), Unit 2(Wall Oven, Countertop Range, Refrigerator), Unit 3(Range, Refrigerator), Electric Water Heater, Tank Water Heater
Flooring Type: Unit 2(Wall to Wall Carpet), Unit 3(Wood Flooring, Wall to Wall Carpet)
Rooms: 13
Exterior Details
Year Built Source: Public Records
Year Built Details: Unknown/Mixed
PropertySubType: 3 Family
Stories (Total): 6
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Unknown
Lot Features: Level
Lot Size Area: 0.15
Lot Size Units: Acres
Lot Size Acres: 0.15
Zoning: RL-7
Parcel Number: M:10 B:023 L:00004, 1772298
Water Source: Public
Financial Details
Tax Assessed Value: $292,400
Tax Annual Amount: $4,760
Utilities Details
Heating Type: Unit 1(Hot Water Baseboard, Gas), Unit 2(Hot Water Baseboard, Gas), Unit 3(Hot Water Baseboard, Gas)
Sewer : Public Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/02/2021
| |
5 Bed
|
3 Bath
|
2612 ft²
|
$450,000
5 Bed
3 Bath
2612 ft²
|
$430,000
-4.44%
01/14/2022
|
Claire Bett
Realty Executives Boston West
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017