Stunning & spacious Toll Brother model 3-bedroom, 3.5-bath end unit
townhome in the sought-after community of South Riding. Upgrade
features: 3 level bump out, exotic Tigerwood floors, Hunter Douglas
custom blinds, crown molding, bay windows, Trex deck, sunroom,
paver patio, privacy wood fence, and wooded views. Gourmet kitchen
with wall oven/microwave combo. Bright and open family room with a
gas fireplace. The primary suite includes a walk-in closet and
ensuite bathroom with a large sitting area. Oversized 2-car
garage with ample storage. Recessed lighting and plantation
shutters throughout the whole house. Walking distance to the new
Dulles South Community Center. South Riding community
features multiple swimming pools, tennis & sports courts, club
house, walking/biking trails. Welcome to worry free living with
major recent upgrades including- Main HVAC unit- 2019, and Water
heater, 2020. Close to shopping centers, restaurants, banks,
grocery stores, silver line metro, bus stations & more. Schedule a
showing today!
Unit Size
2,856 Ft²
Days on Market
-
Land Size
0.07 acres
Price per sqft
$236
Property Type
Townhouse
Property Taxes
$452
HOA Dues
$103
Year Built
2004
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
HOA/Condo/Coop Amenities: Baseball Field, Basketball Courts, Bike Trail, Club House, Common Grounds, Community Center, Golf Course Membership Available, Jog/Walk Path, Meeting Room, Pool - Outdoor, Tennis Courts, Tot Lots/Playground, Volleyball Courts
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017